|
Real-time Estimate
Cboe Europe
13:18:32 07/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 379.90 GBX | -0.76% |
|
+2.25% | +34.82% |
| 10-05 | WINNERS & LOSERS: BT rescues TalkTalk; Ithaca makes Canada buy | AN |
| 09-30 | WINNERS & LOSERS: Saga sails higher, Greggs rises, utilities recover | AN |
Company Valuation: Playtech plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,600 | 1,721 | 1,571 | 2,642 | 949.5 | 1,254 | - | - |
| Change | - | -33.81% | -8.72% | 68.18% | -64.06% | 32.06% | - | - |
| Enterprise Value (EV) 1 | 3,157 | 1,996 | 1,854 | 2,785 | 961.5 | 1,221 | 1,172 | 1,075 |
| Change | - | -36.77% | -7.13% | 50.23% | -65.47% | 26.97% | -3.97% | -8.32% |
| P/E | 4.03x | 20.4x | 15.3x | -111x | 0.67x | 13.3x | 20.1x | 15.1x |
| PBR | 1.65x | 1.02x | 0.87x | 1.56x | 0.72x | 0.97x | 0.92x | 0.87x |
| PEG | - | -0.2x | 0.8x | 1x | -0x | -0.1x | -0.6x | 0.5x |
| Capitalization / Revenue | 2.16x | 1.07x | 0.92x | 1.47x | 1.24x | 1.49x | 1.43x | 1.34x |
| EV / Revenue | 2.62x | 1.25x | 1.09x | 1.55x | 1.26x | 1.45x | 1.34x | 1.15x |
| EV / EBITDA | 9.96x | 4.92x | 4.29x | 5.8x | 4.88x | 4.37x | 4.42x | 3.63x |
| EV / EBIT | 17.3x | 7.19x | 6.6x | 8.45x | 9.59x | 7.02x | 7.27x | 5.83x |
| EV / FCF | 28.5x | 6.99x | 8.55x | 11.8x | -18.2x | 12.1x | 12.7x | 9.63x |
| FCF Yield | 3.51% | 14.3% | 11.7% | 8.45% | -5.5% | 8.29% | 7.88% | 10.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.162 | 0.281 | 0.337 | -0.078 | 4.866 | 0.34 | 0.225 | 0.298 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,205 | 1,602 | 1,707 | 1,792 | 763.6 | 839.4 | 877.5 | 937.1 |
| EBITDA 1 | 317.1 | 405.6 | 432.3 | 480.4 | 197 | 279.1 | 265.5 | 296.1 |
| EBIT 1 | 182.8 | 277.5 | 281 | 329.5 | 100.3 | 174 | 161.2 | 184.2 |
| Net income 1 | 674.6 | 87.6 | 105.1 | -23.9 | 1,484 | 82.12 | 69.97 | 84.27 |
| Net Debt 1 | 556.8 | 275.2 | 282.8 | 142.8 | 12 | -33.06 | -81.55 | -179 |
| Reference price 2 | 8.721 | 5.739 | 5.170 | 8.646 | 3.250 | 4.513 | 4.513 | 4.513 |
| Nbr of stocks (in thousands) | 298,149 | 299,911 | 303,904 | 305,590 | 292,182 | 277,848 | - | - |
| Announcement Date | 3/24/22 A | 3/23/23 A | 3/27/24 A | 3/27/25 A | 3/26/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.27x | 1.45x | 4.37x | -.--% | 1.41B | |
| 23.15x | 5.96x | 13.98x | 1.69% | 24.88B | |
| 12.77x | 2.57x | 6.82x | 3.28% | 23.52B | |
| 13.63x | 6.21x | 9.44x | 3.71% | 15.56B | |
| -74.28x | 1.31x | 8.95x | -.--% | 13.23B | |
| 186.41x | 1.54x | 14.74x | -.--% | 9.8B | |
| 17.04x | 2.29x | 7.61x | 1.31% | 7.77B | |
| 12.54x | 0.64x | 2.49x | -.--% | 7.68B | |
| 29.12x | 3.43x | 16.36x | 3.62% | 7.33B | |
| Average | 25.96x | 2.82x | 9.42x | 1.51% | 12.35B | |
| Weighted average by Cap. | 21.53x | 3.49x | 10.10x | 1.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PTEC Stock
- Valuation Playtech plc
Select your edition
All financial news and data tailored to specific country editions
