|
Real-time Estimate
Cboe Europe
13:07:03 19/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 382.00 GBX | -1.34% |
|
+2.62% | +35.17% |
| 07-10 | WINNERS & LOSERS: Vodafone and easyJet jump on deal activity | AN |
| 07-10 | Citi and Jefferies say buy Astra after tumble | AN |
Company Valuation: Playtech plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,600 | 1,721 | 1,571 | 2,642 | 949.5 | 1,258 | - | - |
| Change | - | -33.81% | -8.72% | 68.18% | -64.06% | 32.5% | - | - |
| Enterprise Value (EV) 1 | 3,157 | 1,996 | 1,854 | 2,785 | 921 | 1,216 | 1,173 | 1,082 |
| Change | - | -36.77% | -7.13% | 50.23% | -66.93% | 31.99% | -3.49% | -7.81% |
| P/E | 4.03x | 20.4x | 15.3x | -111x | 0.67x | 14x | 18.5x | 14.4x |
| PBR | 1.65x | 1.02x | 0.87x | 1.56x | 0.72x | 0.94x | 0.84x | 0.85x |
| PEG | - | -0.2x | 0.8x | 1x | -0x | -0.1x | -0.8x | 0.5x |
| Capitalization / Revenue | 2.16x | 1.07x | 0.92x | 1.47x | 1.24x | 1.5x | 1.44x | 1.34x |
| EV / Revenue | 2.62x | 1.25x | 1.09x | 1.55x | 1.21x | 1.45x | 1.34x | 1.15x |
| EV / EBITDA | 9.96x | 4.92x | 4.29x | 5.8x | 4.68x | 4.45x | 4.51x | 3.7x |
| EV / EBIT | 17.3x | 7.19x | 6.6x | 8.45x | 9.18x | 7.23x | 7.57x | 6.05x |
| EV / FCF | 28.5x | 6.99x | 8.55x | 11.8x | -17.4x | 15.7x | 18x | 12.4x |
| FCF Yield | 3.51% | 14.3% | 11.7% | 8.45% | -5.74% | 6.37% | 5.55% | 8.07% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.162 | 0.281 | 0.337 | -0.078 | 4.866 | 0.3242 | 0.245 | 0.3137 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,205 | 1,602 | 1,707 | 1,792 | 763.6 | 839.7 | 876.1 | 939.4 |
| EBITDA 1 | 317.1 | 405.6 | 432.3 | 480.4 | 197 | 273.1 | 260 | 292 |
| EBIT 1 | 182.8 | 277.5 | 281 | 329.5 | 100.3 | 168.2 | 154.9 | 178.9 |
| Net income 1 | 674.6 | 87.6 | 105.1 | -23.9 | 1,484 | 90.58 | 75.95 | 92.36 |
| Net Debt 1 | 556.8 | 275.2 | 282.8 | 142.8 | -28.5 | -42.43 | -84.91 | -176.6 |
| Reference price 2 | 8.721 | 5.739 | 5.170 | 8.646 | 3.250 | 4.528 | 4.528 | 4.528 |
| Nbr of stocks (in thousands) | 298,149 | 299,911 | 303,904 | 305,590 | 292,182 | 277,848 | - | - |
| Announcement Date | 3/24/22 A | 3/23/23 A | 3/27/24 A | 3/27/25 A | 3/26/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.97x | 1.45x | 4.45x | -.--% | 1.46B | |
| 24.63x | 6.35x | 14.87x | 1.59% | 26.92B | |
| -529.02x | 1.47x | 9.95x | -.--% | 16.12B | |
| 13.16x | 6.01x | 9.13x | 3.81% | 15.61B | |
| 15.2x | 2.48x | 9.21x | 7.07% | 14.83B | |
| 226.79x | 1.87x | 17.19x | -.--% | 11.93B | |
| 34.37x | 3.76x | 18.79x | 3.01% | 8.38B | |
| 15.02x | 2.22x | 8.12x | 2.42% | 6.51B | |
| 17.38x | 3.21x | 7.99x | 2.36% | 6.46B | |
| Average | -18.72x | 3.20x | 11.08x | 2.25% | 12.02B | |
| Weighted average by Cap. | -38.89x | 3.85x | 12.14x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PTEC Stock
- Valuation Playtech plc
Select your edition
All financial news and data tailored to specific country editions
