Valuation Plastivaloire

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 26/06/2026 +03			5-day change	1st Jan Change
2.310 ^EUR	+3.59%		-8.33%	+3.59%

06-11	Plastivaloire joins Euronext Growth Paris this June 12
06-09	Plastiques Du Val De Loire S.A Reports Unaudited Turnover Results for the Second Quarter and First Half ended March 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	124.1	80.48	58.27	29.54	36.96	50.98	-	-
Change	-	-35.17%	-27.59%	-49.31%	25.12%	37.92%	-	-
Enterprise Value (EV) ¹	263.3	320.9	280.4	221	199.6	181.8	147.4	116.3
Change	-	21.84%	-12.6%	-21.2%	-9.68%	-8.93%	-18.92%	-21.1%
P/E	14.1x	-3.54x	-3.95x	-0.66x	-	7.22x	5.92x	5.63x
PBR	0.48x	0.33x	0.25x	-	-	-	-	-
PEG	-	0x	0.1x	-0x	-	-	0.3x	1.1x
Capitalization / Revenue	0.18x	0.11x	0.07x	0.04x	0.05x	0.07x	0.07x	0.07x
EV / Revenue	0.39x	0.46x	0.34x	0.31x	0.28x	0.26x	0.21x	0.16x
EV / EBITDA	3.87x	6.14x	4.04x	4.08x	3.16x	2.93x	2.27x	1.73x
EV / EBIT	12.2x	74.6x	12.7x	17.4x	11x	9.67x	7.15x	5.64x
EV / FCF	4.29x	-1,716x	10.6x	-288x	4.33x	5.75x	4.28x	3.74x
FCF Yield	23.3%	-0.06%	9.45%	-0.35%	23.1%	17.4%	23.3%	26.7%
Dividend per Share ²	0.14	-	-	-	-	-	-	-
Rate of return	2.49%	-	-	-	-	-	-	-
EPS ²	0.4	-1.03	-0.6689	-2.04	-	0.32	0.39	0.41
Distribution rate	35%	-	-	-	-	-	-	-
Net sales ¹	677.2	704.2	834.2	703.5	703.1	687.2	703.3	707
EBITDA ¹	68	52.3	69.4	54.22	63.23	62.1	64.9	67.4
EBIT ¹	21.6	4.3	22.1	12.68	18.09	18.8	20.6	20.6
Net income ¹	8.8	-22.7	-14.8	-44.08	-15.2	7	8.7	9.1
Net Debt ¹	139.2	240.4	222.2	191.4	162.6	130.8	96.4	65.3
Reference price ²	5.620	3.645	2.640	1.340	1.675	2.310	2.310	2.310
Nbr of stocks (in thousands)	22,090	22,080	22,073	22,045	22,066	22,067	-	-
Announcement Date	12/14/21 A	12/14/22 A	12/18/23 A	1/30/25 A	12/16/25 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PLASTIVALOIRE	7.22x	0.26x	2.93x	-	58.14M
DOW INC.	11.44x	0.77x	5.11x	4.81%	20.93B
BOROUGE PLC	14.64x	-	-	6.09%	20.68B
COVESTRO AG	-2033.27x	1.14x	14.51x	-.--%	14.19B
LG CHEM, LTD.	98.74x	0.89x	6.09x	0.82%	13.17B
FORMOSA PLASTICS CORPORATION	52.47x	2.15x	48.53x	1.17%	10.42B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	31.58x	3.98x	14.72x	0.67%	9.02B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	42.48x	4.54x	27.63x	1.02%	8.29B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	28.88x	1.96x	16.53x	1.31%	6.29B
KINGFA SCI. & TECH. CO., LTD.	23.67x	0.83x	12.28x	1.85%	5.89B
Average	-172.21x	1.83x	16.48x	1.97%	10.89B
Weighted average by Cap.	-234.02x	1.78x	16.29x	2.6%