Valuation Plastivaloire

Stocks

Real-time Euronext Paris 11:24:22 29/09/2026 +03			5-day change	1st Jan Change
1.770 ^EUR	-1.12%		-4.32%	-20.63%

08-28	Plastivaloire sees quarterly revenue slip, but reaffirms its targets
08-27	Plastiques Du Val De Loire S.A Reports Unaudited Turnover Results for the Third Quarter and Nine Months Ended June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	124.1	80.48	58.27	29.54	36.96	39.44	-	-
Change	-	-35.17%	-27.59%	-49.31%	25.12%	6.72%	-	-
Enterprise Value (EV) ¹	263.3	320.9	280.4	221	199.6	170.2	135.8	104.7
Change	-	21.84%	-12.6%	-21.2%	-9.68%	-14.71%	-20.21%	-22.89%
P/E	14.1x	-3.54x	-3.95x	-0.66x	-	5.59x	4.59x	4.37x
PBR	0.48x	0.33x	0.25x	-	-	-	-	-
PEG	-	0x	0.1x	-0x	-	-	0.2x	0.85x
Capitalization / Revenue	0.18x	0.11x	0.07x	0.04x	0.05x	0.06x	0.06x	0.06x
EV / Revenue	0.39x	0.46x	0.34x	0.31x	0.28x	0.25x	0.19x	0.15x
EV / EBITDA	3.87x	6.14x	4.04x	4.08x	3.16x	2.74x	2.09x	1.55x
EV / EBIT	12.2x	74.6x	12.7x	17.4x	11x	9.06x	6.59x	5.08x
EV / FCF	4.29x	-1,716x	10.6x	-288x	4.33x	5.39x	3.95x	3.37x
FCF Yield	23.3%	-0.06%	9.45%	-0.35%	23.1%	18.6%	25.3%	29.7%
Dividend per Share ²	0.14	-	-	-	-	-	-	-
Rate of return	2.49%	-	-	-	-	-	-	-
EPS ²	0.4	-1.03	-0.6689	-2.04	-	0.32	0.39	0.41
Distribution rate	35%	-	-	-	-	-	-	-
Net sales ¹	677.2	704.2	834.2	703.5	703.1	687.2	703.3	707
EBITDA ¹	68	52.3	69.4	54.22	63.23	62.1	64.9	67.4
EBIT ¹	21.6	4.3	22.1	12.68	18.09	18.8	20.6	20.6
Net income ¹	8.8	-22.7	-14.8	-44.08	-15.2	7	8.7	9.1
Net Debt ¹	139.2	240.4	222.2	191.4	162.6	130.8	96.4	65.3
Reference price ²	5.620	3.645	2.640	1.340	1.675	1.790	1.790	1.790
Nbr of stocks (in thousands)	22,090	22,080	22,073	22,045	22,066	22,035	-	-
Announcement Date	12/14/21 A	12/14/22 A	12/18/23 A	1/30/25 A	12/16/25 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PLASTIVALOIRE	5.59x	0.25x	2.74x	-	44.85M
DOW INC.	13.72x	0.77x	5.57x	5%	20.15B
BOROUGE PLC	19.46x	3.83x	11.72x	6.67%	19.11B
COVESTRO AG	-316.84x	-	-	-.--%	14.21B
LG CHEM, LTD.	-80.12x	0.84x	6.27x	0.86%	14.28B
FORMOSA PLASTICS CORPORATION	14.54x	2.5x	52.84x	1.96%	12.83B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	19.32x	2.97x	10.21x	1.4%	6.57B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	21.64x	1.97x	13.27x	1.72%	5.32B
KINGFA SCI. & TECH. CO., LTD.	21.11x	0.74x	10.99x	3.03%	5.11B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	23.94x	2.5x	15.95x	2.19%	4.54B
Average	-25.77x	1.82x	14.40x	2.53%	10.22B
Weighted average by Cap.	-42.62x	2.02x	15.58x	3.03%