|
Market Closed -
Other stock markets
|
After hours 00:28:35 | |||
| 20.36 USD | -3.78% |
|
20.46 | +0.52% |
| 04:18pm | AI startup Genspark valued at $2.6 billion in latest funding round | RE |
| 06-11 | Pinterest Insider Sold Shares Worth $2,025,689, According to a Recent SEC Filing | MT |
Company Valuation: Pinterest, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,707 | 16,467 | 24,978 | 19,599 | 17,490 | 11,853 | - | - |
| Change | - | -30.54% | 51.68% | -21.54% | -10.76% | -32.23% | - | - |
| Enterprise Value (EV) 1 | 21,227 | 13,769 | 22,467 | 17,086 | 15,023 | 10,406 | 9,833 | 8,473 |
| Change | - | -35.13% | 63.17% | -23.95% | -12.07% | -30.73% | -5.5% | -13.84% |
| P/E | 79x | -173x | -741x | 10.9x | 42.4x | 41.1x | 26.3x | 20.4x |
| PBR | 7.86x | 5.05x | 8.13x | 3.62x | 3.63x | 3.97x | 3.18x | 2.61x |
| PEG | - | 1x | 11.5x | -0x | -0.5x | -2.6x | 0.5x | 0.7x |
| Capitalization / Revenue | 9.2x | 5.88x | 8.18x | 5.38x | 4.14x | 2.44x | 2.16x | 1.94x |
| EV / Revenue | 8.23x | 4.91x | 7.35x | 4.69x | 3.56x | 2.14x | 1.8x | 1.39x |
| EV / EBITDA | 26.1x | 31.2x | 32.9x | 16.6x | 11.8x | 7.36x | 5.94x | 4.46x |
| EV / EBIT | 65.1x | -135x | -179x | 95x | 47x | 30.5x | 19.1x | 13.1x |
| EV / FCF | 28.5x | 31.3x | 37.1x | 18.2x | 12x | 8.39x | 6.36x | 4.95x |
| FCF Yield | 3.5% | 3.2% | 2.69% | 5.5% | 8.33% | 11.9% | 15.7% | 20.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | -0.14 | -0.05 | 2.67 | 0.61 | 0.5152 | 0.8047 | 1.036 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,578 | 2,803 | 3,055 | 3,646 | 4,222 | 4,865 | 5,477 | 6,096 |
| EBITDA 1 | 814.4 | 441.9 | 683.5 | 1,032 | 1,270 | 1,413 | 1,655 | 1,899 |
| EBIT 1 | 326.2 | -101.7 | -125.7 | 179.8 | 319.9 | 341.7 | 514 | 644.3 |
| Net income 1 | 316.4 | -96.05 | -35.61 | 1,862 | 416.9 | 318.1 | 503 | 638.9 |
| Net Debt 1 | -2,480 | -2,698 | -2,511 | -2,513 | -2,467 | -1,447 | -2,020 | -3,380 |
| Reference price 2 | 36.35 | 24.28 | 37.04 | 29.00 | 25.89 | 21.16 | 21.16 | 21.16 |
| Nbr of stocks (in thousands) | 652,197 | 678,231 | 674,359 | 675,826 | 675,558 | 560,157 | - | - |
| Announcement Date | 2/3/22 A | 2/6/23 A | 2/8/24 A | 2/6/25 A | 2/12/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.07x | 2.14x | 7.36x | -.--% | 11.85B | |
| 14.91x | 4.09x | 9.52x | 1.38% | 514B | |
| 21.91x | 6.48x | 19.44x | -.--% | 331B | |
| 24.73x | 2.58x | 13.31x | -.--% | 149B | |
| 5.59x | 115.69x | 4.3x | 0.1% | 131B | |
| 9.98x | 12.38x | 122.69x | 0.43% | 104B | |
| 31.6x | 3.83x | 24.9x | -.--% | 96.6B | |
| 27.78x | 5.21x | 14.72x | -.--% | 83.8B | |
| 66.52x | 3.91x | 19.07x | -.--% | 74.09B | |
| 8.99x | 4.18x | 46.82x | 0.5% | 40.28B | |
| Average | 25.31x | 16.05x | 28.21x | 0.24% | 153.67B | |
| Weighted average by Cap. | 20.53x | 14.56x | 21.92x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PINS Stock
- Valuation Pinterest, Inc.
Select your edition
All financial news and data tailored to specific country editions
