Valuation Pinterest, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 22:50:35 12/06/2026 +03			5-day change	1st Jan Change
17.24 ^BRL	-5.38%		-0.23%	-27.56%

06-11	Pinterest Insider Sold Shares Worth $2,025,689, According to a Recent SEC Filing	MT
06-05	Wall St ends mostly higher as Dow claims record closing high	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,707	16,467	24,978	19,599	17,490	11,321	-	-
Change	-	-30.54%	51.68%	-21.54%	-10.76%	-35.27%	-	-
Enterprise Value (EV) ¹	21,227	13,769	22,467	17,086	15,023	9,874	9,301	7,941
Change	-	-35.13%	63.17%	-23.95%	-12.07%	-34.28%	-5.8%	-14.63%
P/E Ratio	79x	-173x	-741x	10.9x	42.4x	39.1x	25x	19.4x
PBR	7.86x	5.05x	8.13x	3.62x	3.63x	3.79x	3.04x	2.5x
PEG	-	1x	11.5x	-0x	-0.5x	-2.6x	0.4x	0.7x
Capitalization / Revenue	9.2x	5.88x	8.18x	5.38x	4.14x	2.33x	2.07x	1.86x
EV / Revenue	8.23x	4.91x	7.35x	4.69x	3.56x	2.03x	1.7x	1.3x
EV / EBITDA	26.1x	31.2x	32.9x	16.6x	11.8x	6.99x	5.62x	4.18x
EV / EBIT	65.1x	-135x	-179x	95x	47x	28.8x	18.1x	12.3x
EV / FCF	28.5x	31.3x	37.1x	18.2x	12x	7.96x	6.02x	4.64x
FCF Yield	3.5%	3.2%	2.69%	5.5%	8.33%	12.6%	16.6%	21.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	-0.14	-0.05	2.67	0.61	0.5175	0.8074	1.043
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,578	2,803	3,055	3,646	4,222	4,865	5,477	6,097
EBITDA ¹	814.4	441.9	683.5	1,032	1,270	1,413	1,655	1,899
EBIT ¹	326.2	-101.7	-125.7	179.8	319.9	342.3	514	644.8
Net income ¹	316.4	-96.05	-35.61	1,862	416.9	318.5	502.8	638.8
Net Debt ¹	-2,480	-2,698	-2,511	-2,513	-2,467	-1,447	-2,020	-3,380
Reference price ²	36.35	24.28	37.04	29.00	25.89	20.21	20.21	20.21
Nbr of stocks (in thousands)	652,197	678,231	674,359	675,826	675,558	560,157	-	-
Announcement Date	2/3/22 A	2/6/23 A	2/8/24 A	2/6/25 A	2/12/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TENCENT HOLDINGS LIMITED	15.47x	4.25x	9.88x	1.33%	533B
NETFLIX, INC.	22.36x	6.61x	19.84x	-.--%	338B
UBER TECHNOLOGIES, INC.	23.38x	2.43x	12.53x	-.--%	140B
SK SQUARE CO., LTD.	5.06x	102.24x	3.8x	0.11%	118B
PROSUS N.V.	9.92x	12.37x	120.83x	0.43%	105B
SPOTIFY TECHNOLOGY S.A.	32.49x	3.95x	25.68x	-.--%	99.11B
AIRBNB, INC.	26.02x	4.83x	13.65x	-.--%	78.51B
DOORDASH, INC.	58.91x	3.42x	16.72x	-.--%	65.61B
NASPERS LIMITED	8.87x	4.1x	43.83x	0.5%	39.78B
Average	22.50x	16.02x	29.64x	0.26%	168.61B
Weighted average by Cap.	19.90x	12.76x	21.97x	0.52%