Valuation Pinterest, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 19:05:45 03/08/2026 +03			5-day change	1st Jan Change
20.36 ^BRL	+0.49%		+11.01%	-14.45%

08-05	UBS Adjusts Price Target on Pinterest to $33 From $30, Maintains Buy Rating	MT
08-05	RBC Adjusts Price Target on Pinterest to $25 From $23, Maintains Sector Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,707	16,467	24,978	19,599	17,490	13,229	-	-
Change	-	-30.54%	51.68%	-21.54%	-10.76%	-24.36%	-	-
Enterprise Value (EV) ¹	21,227	13,769	22,467	17,086	15,023	12,402	11,628	10,424
Change	-	-35.13%	63.17%	-23.95%	-12.07%	-17.45%	-6.24%	-10.35%
P/E	79x	-173x	-741x	10.9x	42.4x	54.3x	29.3x	22.4x
PBR	7.86x	5.05x	8.13x	3.62x	3.63x	3.98x	3.19x	2.57x
PEG	-	1x	11.5x	-0x	-0.5x	-1.8x	0.3x	0.7x
Capitalization / Revenue	9.2x	5.88x	8.18x	5.38x	4.14x	2.7x	2.38x	2.14x
EV / Revenue	8.23x	4.91x	7.35x	4.69x	3.56x	2.53x	2.1x	1.69x
EV / EBITDA	26.1x	31.2x	32.9x	16.6x	11.8x	8.41x	6.83x	5.34x
EV / EBIT	65.1x	-135x	-179x	95x	47x	44.5x	23.6x	16x
EV / FCF	28.5x	31.3x	37.1x	18.2x	12x	9.84x	7.48x	6.03x
FCF Yield	3.5%	3.2%	2.69%	5.5%	8.33%	10.2%	13.4%	16.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	-0.14	-0.05	2.67	0.61	0.4303	0.7969	1.045
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,578	2,803	3,055	3,646	4,222	4,906	5,548	6,183
EBITDA ¹	814.4	441.9	683.5	1,032	1,270	1,474	1,702	1,952
EBIT ¹	326.2	-101.7	-125.7	179.8	319.9	278.4	492.3	652.5
Net income ¹	316.4	-96.05	-35.61	1,862	416.9	246.4	465.2	615.2
Net Debt ¹	-2,480	-2,698	-2,511	-2,513	-2,467	-827.1	-1,601	-2,805
Reference price ²	36.35	24.28	37.04	29.00	25.89	23.36	23.36	23.36
Nbr of stocks (in thousands)	652,197	678,231	674,359	675,826	675,558	566,313	-	-
Announcement Date	2/3/22 A	2/6/23 A	2/8/24 A	2/6/25 A	2/12/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TENCENT HOLDINGS LIMITED	16.35x	4.43x	10.36x	1.26%	558B
NETFLIX, INC.	20.54x	6.08x	18.26x	-.--%	306B
UBER TECHNOLOGIES, INC.	23.88x	2.54x	13.17x	-.--%	147B
PROSUS N.V.	11.75x	8.71x	99.79x	0.59%	102B
SPOTIFY TECHNOLOGY S.A.	33.43x	3.9x	25.11x	-.--%	98.32B
SK SQUARE CO., LTD.	3.67x	75.15x	2.72x	0.15%	97.82B
AIRBNB, INC.	29.48x	5.57x	15.74x	-.--%	88.98B
DOORDASH, INC.	79.71x	4.68x	22.86x	-.--%	88.18B
NASPERS LIMITED	9.4x	3.12x	48.98x	0.66%	41.94B
Average	25.36x	12.69x	28.55x	0.29%	169.81B
Weighted average by Cap.	22.12x	9.40x	20.74x	0.53%