Valuation Phison Electronics Corp.

Stocks

End-of-day quote Taipei Exchange Other stock markets 27/07/2026			5-day change	1st Jan Change
1,820.00 ^TWD	-0.27%		+4.90%	+25.52%

06-02	Phison Electronics Announces Comprehensive AI Storage And Computing Architecture Solutions At Computex 2026	CI
06-02	Phison Electronics Collaborates with Intel Corporation to Bring Larger Local AI Workloads to Intel AI PC Platforms	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	100,902	59,917	102,757	109,648	301,752	402,377	-	-
Change	-	-40.62%	71.5%	6.71%	175.2%	33.35%	-	-
Enterprise Value (EV) ¹	85,380	46,551	90,731	96,192	287,828	340,042	325,119	320,064
Change	-	-45.48%	94.91%	6.02%	199.22%	18.14%	-4.39%	-1.55%
P/E	12.4x	12.1x	29.6x	15x	36.5x	5.32x	9.11x	4.64x
PBR	2.7x	1.61x	2.44x	2.24x	5.02x	3.61x	3.28x	3.15x
PEG	-	-0.3x	-0.9x	0x	3.2x	0x	-0.2x	0x
Capitalization / Revenue	1.61x	0.99x	2.13x	1.86x	4.15x	1.68x	1.62x	1.67x
EV / Revenue	1.36x	0.77x	1.88x	1.63x	3.96x	1.42x	1.31x	1.33x
EV / EBITDA	8.69x	5.9x	18.8x	20.2x	29.9x	4.4x	5.69x	4.9x
EV / EBIT	9.4x	6.8x	25.1x	27.2x	34.8x	4.33x	7.75x	5x
EV / FCF	31.5x	22.8x	-43.5x	85.2x	1,433x	11.8x	9.16x	3.71x
FCF Yield	3.17%	4.39%	-2.3%	1.17%	0.07%	8.45%	10.9%	27%
Dividend per Share ²	23	14.72	13.26	-	23.23	145.7	78.41	68.82
Rate of return	4.49%	4.67%	2.55%	-	1.6%	8.01%	4.31%	3.78%
EPS ²	41.34	26.06	17.57	35.68	39.74	342	199.7	391.9
Distribution rate	55.6%	56.5%	75.5%	-	58.5%	42.6%	39.3%	17.6%
Net sales ¹	62,557	60,256	48,222	58,936	72,664	240,071	249,020	240,396
EBITDA ¹	9,827	7,890	4,827	4,766	9,628	77,299	57,116	65,330
EBIT ¹	9,084	6,844	3,622	3,533	8,266	78,488	41,965	63,981
Net income ¹	8,147	5,401	3,624	7,953	8,739	75,906	43,588	86,429
Net Debt ¹	-15,522	-13,367	-12,025	-13,457	-13,924	-62,335	-77,258	-82,312
Reference price ²	512.00	315.00	520.00	534.00	1,450.00	1,820.00	1,820.00	1,820.00
Nbr of stocks (in thousands)	197,074	190,214	197,609	205,334	208,105	221,086	-	-
Announcement Date	3/4/22 A	3/16/23 A	3/12/24 A	3/7/25 A	3/6/26 A	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PHISON ELECTRONICS CORP.	5.32x	1.42x	4.4x	8.01%	12.44B
GIGADEVICE SEMICONDUCTOR INC.	35.09x	13.18x	38.63x	0.71%	45.16B
MONTAGE TECHNOLOGY CO., LTD.	74.18x	34.19x	73.25x	0.42%	41.2B
SHENZHEN LONGSYS ELECTRONICS CO., LTD.	11.25x	3.43x	6.07x	0.81%	23.36B
RAMBUS INC.	39.6x	-	-	-	10.43B
INGENIC SEMICONDUCTOR CO.,LTD.	34.1x	-	-	-	10.4B
TRANSCEND INFORMATION, INC.	3.05x	-	-	-	3.62B
PENGUIN SOLUTIONS, INC.	29.49x	1.72x	12.22x	-	2.69B
Average	29.01x	10.79x	26.92x	2.49%	18.66B
Weighted average by Cap.	39.03x	16.87x	39.98x	1.37%