Valuation Phison Electronics Corp.

Stocks

End-of-day quote Taipei Exchange Other stock markets 12/06/2026			5-day change	1st Jan Change
2,310.00 ^TWD	+5.00%		-10.47%	+59.31%

06-02	Phison Electronics Announces Comprehensive AI Storage And Computing Architecture Solutions At Computex 2026	CI
06-02	Phison Electronics Collaborates with Intel Corporation to Bring Larger Local AI Workloads to Intel AI PC Platforms	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	100,902	59,917	102,757	109,648	301,752	510,709	-	-
Change	-	-40.62%	71.5%	6.71%	175.2%	69.25%	-	-
Enterprise Value (EV) ¹	85,380	46,551	90,731	96,192	287,828	456,062	436,565	440,548
Change	-	-45.48%	94.91%	6.02%	199.22%	58.45%	-4.28%	0.91%
P/E Ratio	12.4x	12.1x	29.6x	15x	36.5x	7.02x	13.9x	5.9x
PBR	2.7x	1.61x	2.44x	2.24x	5.02x	4.82x	4.28x	4.21x
PEG	-	-0.3x	-0.9x	0x	3.2x	0x	-0.3x	0x
Capitalization / Revenue	1.61x	0.99x	2.13x	1.86x	4.15x	2.2x	2.19x	2.18x
EV / Revenue	1.36x	0.77x	1.88x	1.63x	3.96x	1.96x	1.87x	1.88x
EV / EBITDA	8.69x	5.9x	18.8x	20.2x	29.9x	6.27x	7.67x	6.71x
EV / EBIT	9.4x	6.8x	25.1x	27.2x	34.8x	6.36x	10.6x	6.85x
EV / FCF	31.5x	22.8x	-43.5x	85.2x	1,433x	15.9x	12.3x	5.1x
FCF Yield	3.17%	4.39%	-2.3%	1.17%	0.07%	6.3%	8.13%	19.6%
Dividend per Share ²	23	14.72	13.26	-	23.23	132.8	77.19	68.02
Rate of return	4.49%	4.67%	2.55%	-	1.6%	5.75%	3.34%	2.94%
EPS ²	41.34	26.06	17.57	35.68	39.74	329	166.5	391.9
Distribution rate	55.6%	56.5%	75.5%	-	58.5%	40.4%	46.4%	17.4%
Net sales ¹	62,557	60,256	48,222	58,936	72,664	232,205	233,713	234,429
EBITDA ¹	9,827	7,890	4,827	4,766	9,628	72,755	56,915	65,676
EBIT ¹	9,084	6,844	3,622	3,533	8,266	71,675	41,243	64,328
Net income ¹	8,147	5,401	3,624	7,953	8,739	72,618	36,364	86,429
Net Debt ¹	-15,522	-13,367	-12,025	-13,457	-13,924	-54,647	-74,143	-70,160
Reference price ²	512.00	315.00	520.00	534.00	1,450.00	2,310.00	2,310.00	2,310.00
Nbr of stocks (in thousands)	197,074	190,214	197,609	205,334	208,105	221,086	-	-
Announcement Date	3/4/22 A	3/16/23 A	3/12/24 A	3/7/25 A	3/6/26 A	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PHISON ELECTRONICS CORP.	6.69x	1.86x	5.93x	6.04%	15.36B
GIGADEVICE SEMICONDUCTOR INC.	49.81x	17.13x	42.97x	0.46%	50.53B
MONTAGE TECHNOLOGY CO., LTD.	76.11x	35.74x	74.24x	0.41%	41.8B
SHENZHEN LONGSYS ELECTRONICS CO., LTD.	15.49x	5.17x	12.49x	0.58%	32.14B
SHENZHEN TECHWINSEMI TECHNOLOGY CO., LTD.	193.68x	-	-	1.11%	21.17B
RAMBUS INC.	58.21x	-	-	-	15.62B
INGENIC SEMICONDUCTOR CO.,LTD.	38.27x	-	-	-	10.36B
TRANSCEND INFORMATION, INC.	2.96x	-	-	-	3.97B
PENGUIN SOLUTIONS, INC.	52.73x	2.19x	16.88x	-	3.26B
Average	54.88x	12.42x	30.50x	1.72%	21.58B
Weighted average by Cap.	61.21x	17.90x	40.69x	1.09%