Valuation Philips NV

Stocks

Real-time Euronext Amsterdam 10:49:36 24/08/2026 +03			5-day change	1st Jan Change
23.62 ^EUR	+0.04%		+1.37%	+1.64%

08-21	European Equities Traded in the US as American Depositary Receipts Track Higher in Friday Trading	MT
08-18	European Equities Traded in the US as American Depositary Receipts Head Lower in Tuesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,462	12,091	18,834	22,791	22,101	23,077	-	-
Change	-	-55.97%	55.77%	21.01%	-3.03%	4.42%	-	-
Enterprise Value (EV) ¹	32,138	18,178	24,651	28,027	27,392	27,727	27,053	26,163
Change	-	-43.44%	35.61%	13.69%	-2.27%	1.22%	-2.43%	-3.29%
P/E	8.98x	-7.69x	-41.3x	-32.8x	25x	19.4x	17.7x	15x
PBR	1.97x	0.93x	1.61x	1.91x	2.02x	1.95x	1.86x	1.75x
PEG	-	0x	0.6x	-0.6x	-0x	0.6x	1.89x	0.8x
Capitalization / Revenue	1.6x	0.68x	1.04x	1.26x	1.24x	1.29x	1.23x	1.18x
EV / Revenue	1.87x	1.02x	1.36x	1.56x	1.54x	1.55x	1.45x	1.34x
EV / EBITDA	10.8x	7.89x	8.66x	9.4x	8.99x	8.62x	8.09x	7.23x
EV / EBIT	15.6x	13.8x	12.8x	13.5x	12.5x	11.9x	11x	9.65x
EV / FCF	35.7x	-18.9x	15.6x	30.9x	53.5x	22x	19.5x	16.3x
FCF Yield	2.8%	-5.29%	6.42%	3.23%	1.87%	4.55%	5.12%	6.12%
Dividend per Share ²	0.7868	0.7868	0.8219	0.8428	0.85	0.8611	0.8565	0.8864
Rate of return	2.59%	6.07%	4.03%	3.45%	3.66%	3.65%	3.63%	3.75%
EPS ²	3.379	-1.685	-0.4932	-0.7437	0.93	1.218	1.331	1.574
Distribution rate	23.3%	-46.7%	-167%	-113%	91.4%	70.7%	64.3%	56.3%
Net sales ¹	17,156	17,827	18,169	18,021	17,834	17,919	18,712	19,550
EBITDA ¹	2,985	2,305	2,845	2,982	3,046	3,217	3,345	3,616
EBIT ¹	2,054	1,318	1,921	2,077	2,195	2,338	2,449	2,712
Net income ¹	3,319	-1,608	-466	-702	895	1,174	1,329	1,581
Net Debt ¹	4,676	6,087	5,817	5,236	5,291	4,650	3,976	3,086
Reference price ²	30.33	12.96	20.39	24.40	23.24	23.61	23.61	23.61
Nbr of stocks (in thousands)	905,498	932,751	923,773	934,049	950,979	977,427	-	-
Announcement Date	1/24/22 A	1/30/23 A	1/29/24 A	2/19/25 A	2/10/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PHILIPS NV	19.39x	1.55x	8.62x	3.65%	26.94B
THERMO FISHER SCIENTIFIC, INC.	31.34x	5.52x	21.17x	0.29%	233B
DANAHER CORPORATION	36.92x	6.61x	20.97x	0.65%	154B
INTUITIVE SURGICAL, INC.	41.55x	10.81x	23.9x	-.--%	134B
BOSTON SCIENTIFIC CORPORATION	18.8x	3.82x	12.41x	-.--%	73B
SIEMENS HEALTHINEERS AG	19.92x	2.38x	11.91x	2.56%	52.24B
EDWARDS LIFESCIENCES CORPORATION	35.48x	7.12x	22.52x	-.--%	51.75B
AGILENT TECHNOLOGIES, INC.	30.92x	6.16x	21.06x	0.65%	44.91B
WATERS CORPORATION	71.9x	6.86x	20.86x	-.--%	40.35B
GE HEALTHCARE TECHNOLOGIES INC.	16.02x	1.83x	10.25x	0.21%	33.8B
Average	32.22x	5.27x	17.37x	0.8%	84.33B
Weighted average by Cap.	33.36x	6.14x	19.46x	0.52%