|
End-of-day quote
Taiwan S.E.
10/09/2026
|
5-day change | 1st Jan Change | ||
| 1,320.00 TWD | -1.86% |
|
-2.22% | +211.54% |
Company Valuation: PharmaEssentia Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 78,065 | 143,840 | 114,578 | 204,725 | 173,829 | 547,050 | - | - |
| Change | - | 84.26% | -20.34% | 78.68% | -15.09% | 214.71% | - | - |
| Enterprise Value (EV) 1 | 75,148 | 133,629 | 94,995 | 183,725 | 153,423 | 520,526 | 512,322 | 547,050 |
| Change | - | 77.82% | -28.91% | 93.4% | -16.49% | 239.28% | -1.58% | 6.78% |
| P/E | -27.1x | -98.6x | -179x | 69.3x | 34.6x | 49.8x | 31.3x | 21.6x |
| PBR | 19.1x | 11.2x | 4.79x | 7.45x | 5.46x | 12.4x | 9.78x | - |
| PEG | - | 1.8x | 3x | -0x | 0.5x | 0x | 0.5x | 0.5x |
| Capitalization / Revenue | 119x | 49.9x | 22.4x | 21x | 11.1x | 19.3x | 13.7x | 10.2x |
| EV / Revenue | 114x | 46.4x | 18.6x | 18.9x | 9.81x | 18.4x | 12.8x | 10.2x |
| EV / EBITDA | -29x | -74.2x | -57.8x | 87.3x | 28.8x | 37.3x | 27.8x | 33x |
| EV / EBIT | -26.6x | -65.9x | -49.6x | 106x | 31.1x | 40.3x | 27.1x | 33.7x |
| EV / FCF | -29.7x | -73.5x | -49.8x | 102x | 41.7x | 73.8x | 50.1x | - |
| FCF Yield | -3.37% | -1.36% | -2.01% | 0.98% | 2.4% | 1.35% | 2% | - |
| Dividend per Share 2 | - | - | - | 0.8936 | 1.352 | 4 | 2.35 | - |
| Rate of return | - | - | - | 0.18% | 0.32% | 0.3% | 0.18% | - |
| EPS 2 | -8.773 | -3.932 | -1.568 | 7.214 | 12.25 | 26.51 | 42.13 | 61.25 |
| Distribution rate | - | - | - | 12.4% | 11% | 15.1% | 5.58% | - |
| Net sales 1 | 656.5 | 2,882 | 5,106 | 9,735 | 15,635 | 28,328 | 40,060 | 53,837 |
| EBITDA 1 | -2,595 | -1,800 | -1,645 | 2,104 | 5,327 | 13,965 | 18,433 | 16,591 |
| EBIT 1 | -2,822 | -2,028 | -1,913 | 1,736 | 4,928 | 12,929 | 18,909 | 16,243 |
| Net income 1 | -2,811 | -1,375 | -623.8 | 2,966 | 5,045 | 11,022 | 17,690 | 25,880 |
| Net Debt 1 | -2,917 | -10,211 | -19,582 | -21,000 | -20,406 | -26,524 | -34,728 | - |
| Reference price 2 | 238.02 | 387.49 | 281.07 | 499.59 | 423.70 | 1,320.00 | 1,320.00 | 1,320.00 |
| Nbr of stocks (in thousands) | 327,980 | 371,210 | 407,644 | 409,783 | 410,264 | 414,432 | - | - |
| Announcement Date | 3/2/22 A | 3/1/23 A | 2/27/24 A | 2/26/25 A | 3/3/26 A | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 49.79x | 18.37x | 37.27x | 0.3% | 17.28B | |
| 20.07x | 7.08x | 14.22x | 1.48% | 68.24B | |
| 32.07x | 9.28x | 44.74x | 0.04% | 62.23B | |
| -77.91x | 15.04x | -72.53x | -.--% | 27.8B | |
| 28.78x | 6.1x | 15.83x | -.--% | 24.86B | |
| -14.55x | 5.23x | -6.58x | -.--% | 24.22B | |
| 26.34x | 4.96x | 16.5x | -.--% | 19.36B | |
| 1249.7x | 36.02x | 786.01x | -.--% | 14.46B | |
| 17.74x | 5.28x | 12.34x | -.--% | 14.23B | |
| -14.53x | 3270.16x | -16.72x | -.--% | 13.56B | |
| Average | 131.75x | 337.75x | 83.11x | 0.18% | 28.62B | |
| Weighted average by Cap. | 73.58x | 164.61x | 49.79x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6446 Stock
- Valuation PharmaEssentia Corporation
Select your edition
All financial news and data tailored to specific country editions
