Valuation Petrobras NYSE

Stocks

Real-time Estimate Cboe BZX Other stock markets 18:07:02 12/06/2026 +03			5-day change	1st Jan Change
18.18 ^USD	-0.30%		+2.79%	+53.97%

01:04pm	Brazil refiners fueled scheme linked to U.S.-designated terrorist group, source and documents show	RE
06-11	A Rebound With Strings Attached

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387,853	345,928	497,645	490,407	410,255	575,742	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	40.34%	-	-
Enterprise Value (EV) ¹	653,631	570,438	725,444	795,207	730,186	862,876	845,843	836,779
Change	-	-12.73%	27.17%	9.62%	-8.18%	18.17%	-1.97%	-1.07%
P/E Ratio	3.48x	1.7x	3.89x	12.7x	3.84x	3.28x	4.47x	4.91x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.07x	0.97x	0.89x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-0.54x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	1.02x	1.05x	1.1x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.53x	1.55x	1.6x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.95x	2.97x	3.08x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	4.08x	4.36x	4.73x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	6.97x	8.27x	8.76x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	14.3%	12.1%	11.4%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	5.19	5.68	5.574
Rate of return	30%	61.6%	15%	15.8%	10.4%	12.4%	13.6%	13.3%
EPS ²	8.18	14.44	9.57	2.84	8.026	12.72	9.353	8.498
Distribution rate	104%	105%	58.2%	202%	39.9%	40.8%	60.7%	65.6%
Net sales ¹	452,668	641,256	509,987	527,918	470,950	564,188	545,868	521,934
EBITDA ¹	234,576	340,482	261,016	264,987	231,111	292,805	284,633	272,081
EBIT ¹	171,528	272,280	194,883	192,922	151,135	211,521	193,889	176,942
Net income ¹	106,668	188,328	123,920	43,473	103,668	129,119	117,237	107,117
Net Debt ¹	265,778	224,510	227,799	304,800	319,931	287,134	270,101	261,037
Reference price ²	28.45	24.50	37.24	36.19	30.82	41.76	41.76	41.76
Nbr of stocks (in thousands)	13,044,201	13,044,201	13,015,466	12,888,733	12,888,733	12,888,733	-	-
Announcement Date	2/24/22 A	3/2/23 A	3/8/24 A	2/26/25 A	3/6/26 A	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARAMCO	13.46x	3.34x	6.46x	5.13%	1,751B
CHEVRON CORPORATION	12.26x	1.68x	5.7x	3.84%	367B
PETROCHINA COMPANY LIMITED	8.31x	0.59x	3.87x	6.32%	275B
SHELL PLC	8.2x	0.87x	3.96x	3.56%	244B
TOTALENERGIES SE	7.64x	1.08x	4.18x	4.55%	200B
EQUINOR ASA	7.77x	0.83x	1.95x	4.11%	95.55B
ENI S.P.A.	9.35x	0.77x	3.94x	4.61%	80.49B
Average	9.57x	1.31x	4.29x	4.59%	430.57B
Weighted average by Cap.	11.74x	2.39x	5.57x	4.87%