Company Valuation: Pestech International

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2025 2026
Market Cap 1 883 597.9 241.2 370.9 191.2
Change - -32.28% -59.66% - -48.44%
Enterprise Value (EV) 1 1,984 1,871 1,256 1,205 789.1
Change - -5.71% -32.88% - -34.54%
P/E 13.3x 42.4x -0.9x -0.87x 2.29x
PBR 1.52x 0.91x 0.71x 2.53x 0.73x
PEG - -0.5x 0x - -0x
Capitalization / Revenue 0.99x 0.84x 0.51x 0.94x 0.66x
EV / Revenue 2.23x 2.62x 2.65x 3.05x 2.71x
EV / EBITDA 13.4x 38.8x -9.05x -7.93x 4.17x
EV / EBIT 14.8x 55.7x -8.01x -7.35x 4.68x
EV / FCF -18.1x -5.93x - - 2.97x
FCF Yield -5.51% -16.9% - - 33.7%
Dividend per Share 2 0.004 - - - -
Rate of return 0.43% - - - -
EPS 2 0.0695 0.0143 -0.2716 -0.1844 0.0327
Distribution rate 5.75% - - - -
Net sales 1 889.4 715.1 474.4 394.7 291.1
EBITDA 1 147.8 48.17 -138.7 -152.1 189.1
EBIT 1 134.2 33.59 -156.7 -164.1 168.4
Net income 1 66.21 13.73 -262.7 -215.6 94.2
Net Debt 1 1,101 1,273 1,014 834.5 597.9
Reference price 2 0.9280 0.6050 0.2450 0.1600 0.0750
Nbr of stocks (in thousands) 951,465 988,320 984,555 2,317,890 2,549,679
Announcement Date 10/27/21 A 10/27/22 A 1/31/24 A 8/3/25 A 7/31/26 A
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 34.42M
9x1.89x3.11x7.5% 19.78B
24.05x1.32x9.21x-.--% 8.19B
15.96x0.9x8.97x2.44% 4.09B
6.71x0.04x1.15x6.57% 3.6B
26.29x4.92x8.86x0.62% 2.85B
40.47x - - 0.37% 2.15B
12.36x0.58x7.28x2.65% 2B
Average 19.26x 1.61x 6.43x 2.88% 5.34B
Weighted average by Cap. 15.26x 1.66x 5.37x 4.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 5219 Stock
  4. Valuation Pestech International