|
Market Closed -
London S.E.
19:35:27 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 1,245.50 GBX | +0.52% |
|
-2.70% | -8.32% |
| 10-28 | UK's FTSE 100 muted as GSK, Unilever losses temper bank gains after budget | RE |
| 10-28 | UK homebuilders slump as budget's first-time buyer scheme disappoints | RE |
Company Valuation: Persimmon Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,111 | 3,885 | 4,436 | 3,830 | 4,351 | 3,999 | - | - |
| Change | - | -57.36% | 14.17% | -13.64% | 13.6% | -8.1% | - | - |
| Enterprise Value (EV) 1 | 7,864 | 3,023 | 4,015 | 3,572 | 4,234 | 3,968 | 3,910 | 3,805 |
| Change | - | -61.56% | 32.82% | -11.05% | 18.55% | -6.3% | -1.45% | -2.69% |
| P/E | 11.6x | 6.98x | 17.5x | 14.5x | 15.4x | 12.5x | 12.3x | 10.8x |
| PBR | 2.51x | 1.13x | 1.3x | 1.1x | 1.22x | 1.08x | 1.04x | 1x |
| PEG | - | -0.2x | -0.3x | 3.6x | 2.32x | 0.9x | 8.05x | 0.8x |
| Capitalization / Revenue | 2.52x | 1.02x | 1.6x | 1.2x | 1.16x | 1.01x | 0.97x | 0.91x |
| EV / Revenue | 2.18x | 0.79x | 1.45x | 1.12x | 1.13x | 1x | 0.95x | 0.87x |
| EV / EBITDA | 8.01x | 2.96x | 10.8x | 8.4x | 8.58x | 7.78x | 7.57x | 6.54x |
| EV / EBIT | 8.13x | 3x | 11.3x | 8.81x | 8.97x | 8.1x | 7.87x | 6.76x |
| EV / FCF | 10.3x | 8.13x | -24.2x | 67.9x | -381x | 41.5x | 14.9x | 12.2x |
| FCF Yield | 9.71% | 12.3% | -4.14% | 1.47% | -0.26% | 2.41% | 6.71% | 8.21% |
| Dividend per Share 2 | 2.35 | 0.6 | 0.6 | 0.6 | 0.6 | 0.608 | 0.6369 | 0.6714 |
| Rate of return | 8.23% | 4.93% | 4.32% | 5.01% | 4.42% | 4.88% | 5.11% | 5.39% |
| EPS 2 | 2.456 | 1.743 | 0.795 | 0.827 | 0.882 | 0.9984 | 1.014 | 1.156 |
| Distribution rate | 95.7% | 34.4% | 75.5% | 72.6% | 68% | 60.9% | 62.8% | 58.1% |
| Net sales 1 | 3,610 | 3,816 | 2,773 | 3,201 | 3,751 | 3,957 | 4,118 | 4,392 |
| EBITDA 1 | 981.2 | 1,022 | 373.2 | 425.3 | 493.3 | 509.7 | 516.7 | 582.1 |
| EBIT 1 | 966.7 | 1,006 | 354.5 | 405.2 | 472.1 | 489.9 | 496.8 | 563 |
| Net income 1 | 787.2 | 561 | 255.4 | 267.1 | 285.7 | 321.2 | 325.7 | 373.7 |
| Net Debt 1 | -1,247 | -861.6 | -420.1 | -258.6 | -117 | -31.31 | -88.86 | -193.9 |
| Reference price 2 | 28.56 | 12.17 | 13.89 | 11.98 | 13.58 | 12.46 | 12.46 | 12.46 |
| Nbr of stocks (in thousands) | 318,996 | 319,218 | 319,333 | 319,729 | 320,297 | 321,073 | - | - |
| Announcement Date | 3/2/22 A | 3/1/23 A | 3/12/24 A | 3/11/25 A | 3/10/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.47x | 1x | 7.78x | 4.88% | 5.36B | |
| 14x | 1.3x | 10.01x | 1.23% | 39.63B | |
| 13.39x | 1.49x | 9.02x | 0.83% | 22.96B | |
| 17.91x | 0.77x | 11.99x | 2.3% | 20.65B | |
| 10.23x | 0.94x | 8.88x | 3.9% | 17.95B | |
| 17.61x | 1.72x | 11.8x | -.--% | 15.76B | |
| 10.01x | 0.83x | 8.92x | 4.16% | 14.33B | |
| 11.48x | 1.37x | 8.3x | 0.7% | 13.45B | |
| 13.18x | 0.81x | 6.5x | 3.19% | 6.6B | |
| Average | 13.37x | 1.14x | 9.25x | 2.35% | 17.41B | |
| Weighted average by Cap. | 13.69x | 1.19x | 9.71x | 1.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSN Stock
- Valuation Persimmon Plc
Select your edition
All financial news and data tailored to specific country editions
