Company Valuation: Perion Network Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,042 1,130 1,452 407.6 391.8 361.4 - -
Change - 8.43% 28.51% -71.93% -3.89% -7.75% - -
Enterprise Value (EV) 1,042 1,130 979.4 407.6 391.8 361.4 361.4 361.4
Change - 8.43% -13.32% -58.38% -3.89% -7.75% 0% 0%
P/E 23.6x 12.3x 13.2x 33.9x -50.4x 460x 17x 9.99x
PBR - - - - - - - -
PEG - 0x 1x -0.4x 0x -4x 0x 0.1x
Capitalization / Revenue 2.18x 1.76x 1.95x 0.82x 0.89x 0.78x 0.7x 0.62x
EV / Revenue 0x 0x 0x 0x 0x 0.78x 0.7x 0.62x
EV / EBITDA 0x 0x 0x 0x 0x 7.04x 5.92x 4.91x
EV / EBIT 0x 0x 0x -0x -0x -80.5x 21.8x 13.6x
EV / FCF 0x 0x 0x 0x 0x 6.6x 5.9x -
FCF Yield 6.77% 10.7% 10.7% 2.68% 9.74% 15.1% 16.9% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.02 2.06 2.34 0.25 -0.19 0.02 0.54 0.92
Distribution rate - - - - - - - -
Net sales 1 478.5 640.3 743.2 498.3 439.9 465.2 513.3 579.9
EBITDA 1 69.61 132.4 169.1 50.85 45.21 51.33 61.02 73.68
EBIT 1 45.9 109.2 116.7 -3.038 -14.9 -4.491 16.54 26.5
Net income 1 38.71 99.22 117.4 12.61 -7.933 0.704 17.79 25.1
Net Debt - - -472.7 - - - - -
Reference price 2 24.050 25.300 30.870 8.470 9.580 9.190 9.190 9.190
Nbr of stocks (in thousands) 43,331 44,663 47,039 48,127 40,897 39,330 - -
Announcement Date 2/9/22 A 2/8/23 A 2/7/24 A 2/19/25 A 2/18/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
459.5x - - - 361M
20.67x13.2x15.73x-.--% 108B
13.83x3.75x7.84x-.--% 100B
32.42x4.04x12.06x-.--% 44.75B
24.92x5.11x12.36x-.--% 44.39B
15.46x5.6x14.3x0.92% 38.42B
14.69x5.7x11.65x-.--% 14.19B
22.02x2.12x12.23x-.--% 12.44B
26.9x - - 3.61% 10.72B
63.23x3.84x15.71x-.--% 8.2B
Average 69.36x 5.42x 12.73x 0.5% 38.22B
Weighted average by Cap. 21.55x 6.92x 12.33x 0.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PERI Stock
  4. Valuation Perion Network Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!