Valuation Perion Network Ltd. BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 12:13:53 13/07/2026 +03			5-day change	1st Jan Change
8.025 ^EUR	-2.49%		-0.78%	+0.10%

07-09	Perion Network Partners With Acrossmedia241 to Expand AI Agent in Greece, CEE Region	MT
07-08	Perion Network Ltd. Partners With Acrossmedia241 To Bring Outmax, Its AI Agent, To Greece And The Central And Eastern European Region	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,042	1,130	1,452	407.6	391.8	368.1	-	-
Change	-	8.43%	28.51%	-71.93%	-3.89%	-6.04%	-	-
Enterprise Value (EV)	1,042	1,130	979.4	407.6	391.8	368.1	368.1	368.1
Change	-	8.43%	-13.32%	-58.38%	-3.89%	-6.04%	0%	0%
P/E	23.6x	12.3x	13.2x	33.9x	-50.4x	-360x	27.2x	11.3x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	1x	-0.4x	0x	4.2x	-0x	0x
Capitalization / Revenue	2.18x	1.76x	1.95x	0.82x	0.89x	0.79x	0.72x	0.62x
EV / Revenue	0x	0x	0x	0x	0x	0.79x	0.72x	0.62x
EV / EBITDA	0x	0x	0x	0x	0x	7.33x	6.17x	4.98x
EV / EBIT	0x	0x	0x	-0x	-0x	-46.3x	38.9x	13.9x
EV / FCF	0x	0x	0x	0x	0x	11.2x	7.14x	-
FCF Yield	6.77%	10.7%	10.7%	2.68%	9.74%	8.94%	14%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.02	2.06	2.34	0.25	-0.19	-0.026	0.344	0.83
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	478.5	640.3	743.2	498.3	439.9	463.4	512.1	591.2
EBITDA ¹	69.61	132.4	169.1	50.85	45.21	50.25	59.62	73.9
EBIT ¹	45.9	109.2	116.7	-3.038	-14.9	-7.95	9.459	26.5
Net income ¹	38.71	99.22	117.4	12.61	-7.933	-1.375	12.46	25.3
Net Debt	-	-	-472.7	-	-	-	-	-
Reference price ²	24.050	25.300	30.870	8.470	9.580	9.360	9.360	9.360
Nbr of stocks (in thousands)	43,331	44,663	47,039	48,127	40,897	39,330	-	-
Announcement Date	2/9/22 A	2/8/23 A	2/7/24 A	2/19/25 A	2/18/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLOVIN CORPORATION	31.52x	20.48x	24.3x	-.--%	170B
ADOBE INC.	12.36x	3.32x	6.96x	-.--%	88.9B
ELECTRONIC ARTS INC.	37.01x	6.05x	16.79x	0.37%	51.76B
AUTODESK, INC.	24.57x	5.25x	12.75x	-.--%	44.01B
ROPER TECHNOLOGIES, INC.	21.48x	5.22x	13.25x	0.95%	35.92B
WORKDAY INC.	33.81x	3.01x	9.04x	-.--%	34.32B
GRAB HOLDINGS LIMITED	38.81x	2.67x	15.39x	-.--%	16.07B
PTC INC.	14x	5.65x	11.41x	-.--%	14.41B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	32.27x	-	-	3.47%	10.64B
Average	27.31x	6.46x	13.74x	0.53%	51.82B
Weighted average by Cap.	26.94x	10.41x	16.21x	0.19%