Valuation Perfect Corp. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 16:25:02 08/07/2026 +03			5-day change	1st Jan Change
1.482 ^PTS	+0.41%		+4.98%	+3.22%

07-08	Perfect Corp. Showcases Ai Skin, Beauty and Fashion Apis	CI
06-23	Perfect Corp. Launches Youcam Api Project Management, Giving Agencies Full Control over Multi-Client Ai and Ar Deployments	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	-	844.4	315.7	288.2	184.3	178.2	-	-
Change	-	-	-62.61%	-8.71%	-36.04%	-3.31%	-	-
Enterprise Value (EV) ¹	-	764.6	162.4	161.6	22.07	2.027	-16.53	178.2
Change	-	-	-78.76%	-0.5%	-86.34%	-90.81%	-915.21%	1,178.53%
P/E	-18.9x	-3.01x	62x	56.6x	36.2x	22.2x	25.3x	58.3x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0x	-1x	-	-	0.4x	-2.1x	-1x
Capitalization / Revenue	-	17.9x	5.9x	4.79x	2.67x	2.34x	2.14x	2.01x
EV / Revenue	-	16.2x	3.04x	2.68x	0.32x	0.03x	-0.2x	2.01x
EV / EBITDA	-	247x	-48.1x	377x	17.6x	0.29x	-1.39x	-
EV / EBIT	-	-10.8x	-28.7x	-51.4x	-12.8x	0.38x	-3.1x	-
EV / FCF	-	-158x	12.2x	12.8x	1.71x	0.1x	-0.84x	-
FCF Yield	-	-0.63%	8.18%	7.8%	58.4%	994%	-120%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.52	-2.37	0.05	0.05	0.05	0.0787	0.0692	0.03
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	47.3	53.5	60.2	69.15	76.2	83.43	88.5
EBITDA ¹	-	3.094	-3.379	0.429	1.253	6.982	11.86	-
EBIT ¹	-	-71.07	-5.66	-3.143	-1.728	5.27	5.323	-
Net income ¹	-156.9	-161.7	5.416	5.021	4.643	7.503	7.656	3.7
Net Debt ¹	-	-79.82	-153.3	-126.6	-162.3	-176.2	-194.8	-
Reference price ²	9.850	7.140	3.100	2.830	1.810	1.750	1.750	1.750
Nbr of stocks (in thousands)	-	118,264	101,849	101,849	101,849	101,849	-	-
Announcement Date	5/27/22 A	3/6/23 A	2/28/24 A	2/26/25 A	2/24/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	22.42x	8.62x	14.33x	0.95%	2,888B
PALANTIR TECHNOLOGIES INC.	99.61x	40.25x	67.3x	-.--%	322B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	125.21x	39.98x	126.45x	0.14%	128B
CADENCE DESIGN SYSTEMS, INC.	82.46x	16.57x	36.01x	-.--%	102B
DATADOG, INC.	488.62x	19.97x	80.42x	-.--%	91.41B
SYNOPSYS, INC.	161.36x	9.41x	23.25x	-.--%	83.61B
SEA LIMITED	34.45x	1.82x	14.21x	-.--%	63.84B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	131.38x	5.52x	27.01x	-.--%	47.86B
ROBLOX CORPORATION	-37.54x	5.04x	24.13x	-.--%	40.6B
Average	123.11x	16.35x	45.90x	0.12%	418.73B
Weighted average by Cap.	49.48x	12.71x	25.33x	0.73%