Valuation Pentastone Electronics, Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 03/07/2026			5-day change	1st Jan Change
5,160.00 ^KRW	+3.41%		-4.27%	-18.48%

04-17	Pentastone Electronics, Inc's Equity Buyback announced on March 24, 2026, has closed with 553,454 shares, representing 1.21% for KRW 3,000 million.	CI
04-17	Tranche Update on Pentastone Electronics, Inc.'s Equity Buyback Plan announced on March 24, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	486,552	267,046	102,626	107,023	113,870	277,189
Change	-	-45.11%	-61.57%	4.28%	6.4%	143.43%
Enterprise Value (EV) ¹	429,633	236,269	74,114	60,524	92,820	258,668
Change	-	-45.01%	-68.63%	-18.34%	53.36%	178.68%
P/E	65.9x	-36.1x	-10.2x	6.34x	-14.4x	18.2x
PBR	5.02x	3.11x	1.66x	1.29x	1.32x	2.15x
PEG	-	0x	-0.2x	-0x	0x	-0x
Capitalization / Revenue	13x	4.45x	2x	1.57x	0.93x	2.21x
EV / Revenue	11.5x	3.94x	1.44x	0.89x	0.76x	2.06x
EV / EBITDA	-161x	143x	11.8x	7.19x	6.39x	25.7x
EV / EBIT	-116x	1,479x	17.1x	9.42x	7.82x	66.2x
EV / FCF	-77.3x	-9.98x	2.63x	43.1x	-35.7x	-16.5x
FCF Yield	-1.29%	-10%	38%	2.32%	-2.8%	-6.07%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	198.9	-199	-285	450.1	-192	348
Distribution rate	-	-	-	-	-	-
Net sales ¹	37,354	60,002	51,389	68,149	122,130	125,477
EBITDA ¹	-2,668	1,657	6,278	8,418	14,527	10,072
EBIT ¹	-3,703	159.7	4,325	6,424	11,865	3,909
Net income ¹	9,296	-7,384	-10,107	19,293	-7,834	17,231
Net Debt ¹	-56,919	-30,777	-28,512	-46,499	-21,050	-18,521
Reference price ²	13,100.00	7,190.00	2,900.00	2,855.00	2,760.00	6,330.00
Nbr of stocks (in thousands)	37,141	37,141	35,388	37,486	41,257	43,790
Announcement Date	3/16/21 A	3/16/22 A	3/15/23 A	3/13/24 A	3/18/25 A	3/18/26 A

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PENTASTONE ELECTRONICS, INC.	-	-	-	-	159M
MPI CORPORATION	115.94x	33.76x	86.02x	0.45%	22.63B
UNIVERSAL MICROWAVE TECHNOLOGY, INC.	71.14x	20.35x	59.12x	1.06%	2.88B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD.	50.46x	-	-	-	2.32B
CEMBRE S.P.A.	27.45x	5.35x	16.93x	2.75%	1.68B
LONGWELL COMPANY	29.45x	-	-	-	1.68B
Average	58.89x	19.82x	54.03x	1.42%	5.23B
Weighted average by Cap.	97.50x	30.57x	78.89x	0.66%