|
Market Closed -
NYSE
23:00:02 16/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 56.46 USD | -0.21% |
|
-3.68% | -45.78% |
| 09-15 | Pentair Shares Rise After Wolfe Research Upgrade | MT |
| 09-15 | Wolfe Research Upgrades Pentair to Outperform From Peer Perform, Price Target is $91 | MT |
Company Valuation: Pentair plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,085 | 7,399 | 12,019 | 16,629 | 17,042 | 9,032 | - | - |
| Change | - | -38.77% | 62.44% | 38.36% | 2.48% | -47% | - | - |
| Enterprise Value (EV) 1 | 12,884 | 9,608 | 13,837 | 18,158 | 18,579 | 10,515 | 10,079 | 9,394 |
| Change | - | -25.43% | 44.02% | 31.23% | 2.32% | -43.4% | -4.14% | -6.8% |
| P/E | 22x | 15.4x | 19.4x | 26.9x | 26.5x | 14.5x | 11.7x | 10.4x |
| PBR | 5.01x | 2.74x | 3.73x | 4.72x | 4.45x | 2.35x | 2.01x | 1.79x |
| PEG | - | -1.3x | 0.7x | -100.88x | 5.22x | -21.56x | 0.5x | 0.9x |
| Capitalization / Revenue | 3.21x | 1.8x | 2.93x | 4.07x | 4.08x | 2.3x | 2.1x | 2.05x |
| EV / Revenue | 3.42x | 2.33x | 3.37x | 4.45x | 4.45x | 2.68x | 2.35x | 2.13x |
| EV / EBITDA | 17.5x | 11.7x | 15.1x | 17.8x | 16.7x | 10.2x | 8.76x | 7.7x |
| EV / EBIT | 18.8x | 12.5x | 16.2x | 18.9x | 17.6x | 10.8x | 9.31x | 8.12x |
| EV / FCF | 23.3x | 34.5x | 25.5x | 26.2x | 24.8x | 14x | 12.4x | 10.6x |
| FCF Yield | 4.29% | 2.89% | 3.93% | 3.81% | 4.03% | 7.16% | 8.05% | 9.43% |
| Dividend per Share 2 | 0.8 | 0.84 | 0.88 | 0.92 | 1 | 1.076 | 1.129 | 1.204 |
| Rate of return | 1.1% | 1.87% | 1.21% | 0.91% | 0.96% | 1.91% | 2% | 2.13% |
| EPS 2 | 3.32 | 2.92 | 3.75 | 3.74 | 3.93 | 3.904 | 4.839 | 5.414 |
| Distribution rate | 24.1% | 28.8% | 23.5% | 24.6% | 25.4% | 27.6% | 23.3% | 22.2% |
| Net sales 1 | 3,765 | 4,122 | 4,104 | 4,083 | 4,176 | 3,929 | 4,292 | 4,402 |
| EBITDA 1 | 737.1 | 821.8 | 914.6 | 1,020 | 1,113 | 1,033 | 1,150 | 1,220 |
| EBIT 1 | 685.9 | 767.7 | 855.1 | 959.2 | 1,054 | 971.5 | 1,083 | 1,157 |
| Net income 1 | 556 | 483.2 | 622.9 | 625.6 | 649.5 | 631.4 | 774.1 | 854.6 |
| Net Debt 1 | 799.6 | 2,208 | 1,818 | 1,529 | 1,537 | 1,483 | 1,047 | 361.3 |
| Reference price 2 | 73.03 | 44.98 | 72.71 | 100.64 | 104.14 | 56.46 | 56.46 | 56.46 |
| Nbr of stocks (in thousands) | 165,478 | 164,498 | 165,299 | 165,231 | 163,642 | 159,638 | - | - |
| Announcement Date | 2/1/22 A | 1/31/23 A | 1/30/24 A | 2/4/25 A | 2/3/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.49x | 2.68x | 10.18x | 1.9% | 9.03B | |
| 29.61x | 5.07x | 18.45x | 0.88% | 117B | |
| 25.84x | 4.73x | 16.55x | 2.33% | 34.39B | |
| 20.75x | 1.77x | 12.78x | 2.26% | 30.19B | |
| 28.38x | 3.81x | 14.39x | 0.12% | 27.9B | |
| 19.16x | 3.26x | 10.43x | 1.59% | 27.11B | |
| 20.87x | 3.03x | 13.07x | 1.12% | 25.45B | |
| 23.46x | 2.87x | 12.35x | 1.61% | 25.1B | |
| 101x | 36.88x | 81.06x | 0.37% | 25.14B | |
| 25.13x | 3.16x | 15.46x | 1.8% | 22.83B | |
| Average | 30.87x | 6.73x | 20.47x | 1.4% | 34.37B | |
| Weighted average by Cap. | 30.96x | 6.33x | 20.12x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PNR Stock
- Valuation Pentair plc
Select your edition
All financial news and data tailored to specific country editions
