Company Valuation: PennantPark Floating Rate Capital Ltd.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 495.9 435.3 626.1 849.5 882 731.2 - -
Change - -12.22% 43.83% 35.68% 3.83% -17.1% - -
Enterprise Value (EV) 495.9 435.3 626.1 849.5 882 731.2 731.2 731.2
Change - -12.22% 43.83% 35.68% 3.83% -17.1% 0% 0%
P/E 8.76x 120x 13.8x 8.26x 12.3x 12.5x 7.04x 7.68x
PBR 1.01x - 0.96x 1.02x 0.82x - - -
PEG - -1.3x 0x 0.1x -0.3x -0.7x 0.1x -0.93x
Capitalization / Revenue 6x 4.13x 4.49x 4.56x 3.37x 2.73x 2.75x 2.88x
EV / Revenue 0x 0x 0x 0x 0x 2.73x 2.75x 2.88x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.14 1.19 1.23 1.23 1.136 0.9921 0.96
Rate of return 8.91% 11.9% 11.2% 10.6% 13.8% 15.4% 13.5% 13%
EPS 2 1.46 0.08 0.77 1.4 0.72 0.5883 1.047 0.96
Distribution rate 78.1% 1,425% 155% 87.9% 171% 193% 94.8% 100%
Net sales 1 82.69 105.5 139.3 186.4 261.4 267.6 265.5 253.5
EBITDA - - - - - - - -
EBIT - - - - - - - -
Net income 1 56.52 3.453 39.26 91.84 66.36 57.72 101.6 99.83
Net Debt - - - - - - - -
Reference price 2 12.790 9.600 10.660 11.570 8.890 7.370 7.370 7.370
Nbr of stocks (in thousands) 38,772 45,346 58,735 73,421 99,218 99,218 - -
Announcement Date 11/17/21 A 11/16/22 A 11/15/23 A 11/25/24 A 11/24/25 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.53x - - 15.42% 731M
Average 12.53x 15.42% 731.24M
Weighted average by Cap. 12.53x 15.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PFLT Stock
  4. Valuation PennantPark Floating Rate Capital Ltd.