Valuation Pegasystems Inc.

Stocks

Market Closed - Nasdaq Other stock markets 23:00:00 31/07/2026 +03			After hours 02:56:31
30.55 ^USD	+1.73%		29.50	-3.45%

07-31	Pegasystems Sets Special Cash Dividend of $7 Million, Payable Sept. 16 to Shareholders of Record Aug. 17	MT
07-31	Pegasystems Inc. Announces Special Cash Dividend, Payable on September 16, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,133	2,814	4,083	7,992	10,136	5,023	-	-
Change	-	-69.19%	45.07%	95.77%	26.82%	-50.45%	-	-
Enterprise Value (EV) ¹	9,361	3,111	4,159	7,720	9,710	4,498	3,987	3,320
Change	-	-66.77%	33.69%	85.63%	25.78%	-53.67%	-11.38%	-16.72%
P/E	-145x	-8.11x	66.9x	84x	28x	22.1x	16.9x	15.1x
PBR	22x	21.6x	11.6x	-	12.9x	7.43x	4.87x	3.33x
PEG	-	-0x	-1x	1.6x	0x	-0.6x	0.6x	1.2x
Capitalization / Revenue	7.54x	2.14x	2.85x	5.34x	5.81x	2.68x	2.44x	2.26x
EV / Revenue	7.73x	2.36x	2.9x	5.16x	5.56x	2.4x	1.93x	1.49x
EV / EBITDA	167x	21.4x	14.9x	22.7x	21.5x	8.74x	6.85x	4.95x
EV / EBIT	170x	24.1x	15.8x	23.7x	22x	9.33x	7.21x	5.2x
EV / FCF	327x	-238x	20.7x	22.8x	19.8x	8.57x	6.93x	6.45x
FCF Yield	0.31%	-0.42%	4.83%	4.38%	5.05%	11.7%	14.4%	15.5%
Dividend per Share ²	0.06	0.06	0.06	0.06	0.105	0.0873	0.0865	0.0863
Rate of return	0.11%	0.35%	0.25%	0.13%	0.18%	0.29%	0.28%	0.28%
EPS ²	-0.385	-2.11	0.365	0.555	2.13	1.384	1.803	2.022
Distribution rate	-15.6%	-2.84%	16.4%	10.8%	4.93%	6.31%	4.8%	4.27%
Net sales ¹	1,212	1,318	1,433	1,497	1,746	1,875	2,062	2,224
EBITDA ¹	55.89	145.2	278.7	339.8	452	514.8	581.6	671
EBIT ¹	54.91	128.8	263.9	325.4	440.9	482.3	553.2	638.8
Net income ¹	-63.04	-345.6	67.81	99.19	393.4	244.5	294.7	344.4
Net Debt ¹	227.9	296.4	76.03	-272.5	-425.8	-524.1	-1,036	-1,703
Reference price ²	55.91	17.12	24.43	46.60	59.72	30.55	30.55	30.55
Nbr of stocks (in thousands)	163,351	164,382	167,112	171,508	169,723	164,405	-	-
Announcement Date	2/16/22 A	2/15/23 A	2/14/24 A	2/12/25 A	2/10/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PEGASYSTEMS INC.	22.07x	2.4x	8.74x	0.29%	5.02B
ORACLE CORPORATION	20.18x	5.68x	10.15x	1.58%	374B
SAP SE	22.38x	4.47x	13.99x	1.7%	209B
SERVICENOW, INC.	72x	6.99x	18.7x	-.--%	115B
CONSTELLATION SOFTWARE INC.	35.92x	3.42x	12.37x	0.19%	45.36B
STRATEGY INC	-11.15x	85.83x	712.21x	-.--%	35.87B
FAIR ISAAC CORPORATION	29.46x	11.49x	18.75x	-.--%	24.25B
TOAST, INC.	36.32x	2.25x	20.53x	-.--%	18.71B
TRIMBLE, INC.	25.06x	3.6x	12.11x	-	13.19B
GUIDEWIRE SOFTWARE, INC.	86.86x	8.26x	35.41x	-.--%	12.65B
Average	33.91x	13.44x	86.30x	0.42%	85.35B
Weighted average by Cap.	28.91x	8.88x	42.74x	1.14%