|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 31.78 USD | +0.71% |
|
+2.14% | -46.90% |
Company Valuation: Pegasystems Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,133 | 2,814 | 4,083 | 7,992 | 10,136 | 5,273 | - | - |
| Change | - | -69.19% | 45.07% | 95.77% | 26.82% | -47.98% | - | - |
| Enterprise Value (EV) 1 | 9,361 | 3,111 | 4,159 | 7,720 | 9,710 | 4,842 | 4,455 | 3,920 |
| Change | - | -66.77% | 33.69% | 85.63% | 25.78% | -50.14% | -8% | -12.01% |
| P/E | -145x | -8.11x | 66.9x | 84x | 28x | 17.6x | 14.9x | 12.7x |
| PBR | 22x | 21.6x | 11.6x | - | 12.9x | 5.95x | 4.09x | 2.82x |
| PEG | - | -0x | -1x | 1.6x | 0x | -1.1x | 0.8x | 0.8x |
| Capitalization / Revenue | 7.54x | 2.14x | 2.85x | 5.34x | 5.81x | 2.67x | 2.38x | 2.13x |
| EV / Revenue | 7.73x | 2.36x | 2.9x | 5.16x | 5.56x | 2.45x | 2.01x | 1.58x |
| EV / EBITDA | 167x | 21.4x | 14.9x | 22.7x | 21.5x | 7.84x | 6.18x | 4.83x |
| EV / EBIT | 170x | 24.1x | 15.8x | 23.7x | 22x | 8.39x | 6.43x | 4.84x |
| EV / FCF | 327x | -238x | 20.7x | 22.8x | 19.8x | 8.49x | 7.04x | 5.07x |
| FCF Yield | 0.31% | -0.42% | 4.83% | 4.38% | 5.05% | 11.8% | 14.2% | 19.7% |
| Dividend per Share 2 | 0.06 | 0.06 | 0.06 | 0.06 | 0.105 | 0.0871 | 0.087 | 0.0869 |
| Rate of return | 0.11% | 0.35% | 0.25% | 0.13% | 0.18% | 0.28% | 0.28% | 0.28% |
| EPS 2 | -0.385 | -2.11 | 0.365 | 0.555 | 2.13 | 1.788 | 2.119 | 2.477 |
| Distribution rate | -15.6% | -2.84% | 16.4% | 10.8% | 4.93% | 4.87% | 4.1% | 3.51% |
| Net sales 1 | 1,212 | 1,318 | 1,433 | 1,497 | 1,746 | 1,975 | 2,214 | 2,479 |
| EBITDA 1 | 55.89 | 145.2 | 278.7 | 339.8 | 452 | 617.8 | 720.4 | 812.4 |
| EBIT 1 | 54.91 | 128.8 | 263.9 | 325.4 | 440.9 | 577 | 692.6 | 809.1 |
| Net income 1 | -63.04 | -345.6 | 67.81 | 99.19 | 393.4 | 319.4 | 391.9 | 454.7 |
| Net Debt 1 | 227.9 | 296.4 | 76.03 | -272.5 | -425.8 | -430.6 | -817.8 | -1,353 |
| Reference price 2 | 55.91 | 17.12 | 24.43 | 46.60 | 59.72 | 31.55 | 31.55 | 31.55 |
| Nbr of stocks (in thousands) | 163,351 | 164,382 | 167,112 | 171,508 | 169,723 | 167,116 | - | - |
| Announcement Date | 2/16/22 A | 2/15/23 A | 2/14/24 A | 2/12/25 A | 2/10/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 17.64x | 2.45x | 7.84x | 0.28% | 5.27B | ||
| 21.99x | 6.02x | 10.63x | 1.44% | 405B | ||
| 19.29x | 3.96x | 12.37x | 1.95% | 184B | ||
| 54.18x | 6.43x | 17.67x | -.--% | 111B | ||
| 33.13x | 3.14x | 11.32x | 0.2% | 41.66B | ||
| 6.28x | 78.32x | 663.42x | -.--% | 33B | ||
| 33.4x | 12.95x | 21.1x | -.--% | 29.36B | ||
| 32.14x | 1.95x | 17.78x | -.--% | 16.56B | ||
| 23.33x | 3.34x | 11.24x | - | 12.22B | ||
| 76.9x | 7.35x | 31.49x | -.--% | 11.3B | ||
| Average | 31.83x | 12.59x | 80.48x | 0.43% | 84.89B | |
| Weighted average by Cap. | 26.87x | 8.42x | 38.11x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PEGA Stock
- Valuation Pegasystems Inc.
Select your edition
All financial news and data tailored to specific country editions
















