Company Valuation: PC Connection, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,130 1,233 1,766 1,821 1,458 2,049 -
Change - 9.07% 43.21% 3.14% -19.93% 40.53% -
Enterprise Value (EV) 1,130 1,233 1,766 1,821 1,458 2,049 2,049
Change - 9.07% 43.21% 3.14% -19.93% 40.53% 0%
P/E 16.3x 13.9x 21.3x 21.1x 17.7x 21.2x 19.2x
PBR 1.67x 1.62x 2.11x 2.02x 1.63x 2.11x 1.95x
PEG - 0.5x -3.26x 4.75x -29.12x 1.2x 1.8x
Capitalization / Revenue 0.39x 0.39x 0.62x 0.65x 0.51x 0.68x 0.66x
EV / Revenue 0x 0x 0x 0x 0x 0.68x 0.66x
EV / EBITDA 0x 0x 0x 0x 0x 15.2x 14.1x
EV / EBIT 0x 0x 0x 0x 0x 17x 15.2x
EV / FCF 0x 0x 0x 0x 0x 17.8x 13.1x
FCF Yield 4.2% 2.09% 10.7% 9.13% 3.98% 5.62% 7.62%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.65 3.37 3.15 3.29 3.27 3.835 4.235
Distribution rate - - - - - - -
Net sales 1 2,893 3,125 2,851 2,802 2,873 3,001 3,127
EBITDA 1 113 139.3 135.5 118.9 126.4 134.8 145.4
EBIT 1 96.52 120.6 103.2 97.06 99.28 120.9 135.2
Net income 1 69.91 89.22 83.27 87.1 83.72 96.45 105.8
Net Debt - - - - - - -
Reference price 2 43.13 46.90 67.21 69.27 57.76 81.23 81.23
Nbr of stocks (in thousands) 26,209 26,288 26,272 26,289 25,245 25,226 -
Announcement Date 2/7/22 A 2/9/23 A 2/14/24 A 2/5/25 A 2/4/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.18x - - - 2.05B
-56.28x50.4x-777.87x - 45.11B
45.55x1.21x27.31x0.25% 17.51B
15.04x0.93x9.88x1.91% 17.1B
-1.66x2.73x11.35x-.--% 6.84B
19.91x0.91x6.82x - 3.09B
35.63x4.13x24.25x1.93% 3B
Average 11.34x 10.05x -116.38x 1.02% 13.53B
Weighted average by Cap. -13.55x 25.30x -369.89x 0.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CNXN Stock
  4. Valuation PC Connection, Inc.