Company Valuation: PC Connection, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,130 1,233 1,766 1,821 1,458 2,164 -
Change - 9.07% 43.21% 3.14% -19.93% 48.43% -
Enterprise Value (EV) 1,130 1,233 1,766 1,821 1,458 2,164 2,164
Change - 9.07% 43.21% 3.14% -19.93% 48.43% 0%
P/E 16.3x 13.9x 21.3x 21.1x 17.7x 21x 19.2x
PBR 1.67x 1.62x 2.11x 2.02x 1.63x 2.17x 2.03x
PEG - 0.5x -3.26x 4.75x -29.12x 0.8x 2.06x
Capitalization / Revenue 0.39x 0.39x 0.62x 0.65x 0.51x 0.7x 0.68x
EV / Revenue 0x 0x 0x 0x 0x 0.7x 0.68x
EV / EBITDA 0x 0x 0x 0x 0x 13.8x 13.8x
EV / EBIT 0x 0x 0x 0x 0x 16.3x 15.3x
EV / FCF 0x 0x 0x 0x 0x 21.1x 11.7x
FCF Yield 4.2% 2.09% 10.7% 9.13% 3.98% 4.75% 8.55%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.65 3.37 3.15 3.29 3.27 4.085 4.465
Distribution rate - - - - - - -
Net sales 1 2,893 3,125 2,851 2,802 2,873 3,109 3,183
EBITDA 1 113 139.3 135.5 118.9 126.4 157.3 157
EBIT 1 96.52 120.6 103.2 97.06 99.28 133.2 141.8
Net income 1 69.91 89.22 83.27 87.1 83.72 101.1 112.6
Net Debt - - - - - - -
Reference price 2 43.13 46.90 67.21 69.27 57.76 85.76 85.76
Nbr of stocks (in thousands) 26,209 26,288 26,272 26,289 25,245 25,238 -
Announcement Date 2/7/22 A 2/9/23 A 2/14/24 A 2/5/25 A 2/4/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.99x - - - 2.16B
-44.01x45.83x1339.66x - 45.6B
17.69x1.01x11.08x1.66% 19.23B
27.83x0.96x20.29x0.38% 14B
-1.69x2.8x11.5x-.--% 7.01B
38.07x4.35x25.92x1.8% 3.24B
27.78x - - 0.31% 2.52B
Average 12.38x 10.99x 281.69x 0.83% 13.39B
Weighted average by Cap. -11.20x 24.21x 693.16x 0.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CNXN Stock
  4. Valuation PC Connection, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!