Valuation Payton Planar Magnetics Ltd.

Stocks

Real-time Euronext Bruxelles Other stock markets 12:30:15 15/06/2026 +03			5-day change	1st Jan Change
8.650 ^EUR	0.00%		-13.50%	+37.30%

06-10	Payton Planar Magnetics, Parent Payton Industries Abandon Cash Merger Negotiations	MT
05-27	Payton Planar Magnetics Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	162.1	150.7	188.9	146.5	133.6	130.7
Change	-	-7.03%	25.3%	-22.43%	-8.83%	-2.13%
Enterprise Value (EV) ¹	117.7	112.1	143.6	90.31	75.46	72.46
Change	-	-4.79%	28.11%	-37.12%	-16.44%	-3.98%
P/E Ratio	16.4x	17.7x	13.6x	9.6x	10x	11.8x
PBR	2.65x	2.42x	2.76x	1.95x	1.69x	1.53x
PEG	-	-1.3x	0.2x	0.99x	-0.8x	-0.7x
Capitalization / Revenue	3.7x	3.43x	3.13x	2.67x	2.63x	2.73x
EV / Revenue	2.68x	2.55x	2.38x	1.65x	1.48x	1.52x
EV / EBITDA	9.4x	9.96x	7.97x	5.17x	5.27x	6.22x
EV / EBIT	10.1x	10.8x	8.37x	5.43x	5.57x	6.76x
EV / FCF	15x	25.4x	18.5x	6.33x	8.16x	15.6x
FCF Yield	6.65%	3.93%	5.42%	15.8%	12.3%	6.41%
Dividend per Share ²	0.22	0.454	0.48	0.57	0.3	-
Rate of return	2.4%	5.32%	4.49%	6.88%	3.97%	-
EPS ²	0.5605	0.4821	0.7876	0.8639	0.7533	0.6267
Distribution rate	39.2%	94.2%	60.9%	66%	39.8%	-
Net sales ¹	43.87	43.98	60.27	54.86	50.83	47.82
EBITDA ¹	12.53	11.26	18.03	17.47	14.31	11.65
EBIT ¹	11.63	10.37	17.15	16.65	13.54	10.72
Net income ¹	9.905	8.52	13.92	15.27	13.31	11.07
Net Debt ¹	-44.38	-38.62	-45.24	-56.19	-58.09	-58.25
Reference price ²	9.17	8.53	10.69	8.29	7.56	7.40
Nbr of stocks (in thousands)	17,671	17,671	17,671	17,671	17,671	17,671
Announcement Date	3/25/21 A	3/28/22 A	3/28/23 A	3/27/24 A	3/27/25 A	3/26/26 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PAYTON PLANAR MAGNETICS LTD.	-	-	-	-	177M
MPI CORPORATION	101.88x	29.64x	75.53x	0.51%	20.09B
UNIVERSAL MICROWAVE TECHNOLOGY, INC.	89.73x	25.68x	74.64x	0.84%	3.68B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD.	45.74x	-	-	-	2.11B
CEMBRE S.P.A.	29.11x	5.67x	17.96x	2.59%	1.81B
Average	66.61x	20.33x	56.04x	1.31%	5.57B
Weighted average by Cap.	91.24x	27.38x	71.33x	0.7%