|
End-of-day quote
Mexican S.E.
11/09/2026
|
5-day change | 1st Jan Change | ||
| 5,556.01 MXN | -4.21% |
|
-0.79% | +65.16% |
Company Valuation: Palo Alto Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,728 | 76,451 | 105,148 | 115,954 | 270,441 | 270,472 | - | - |
| Change | - | 53.74% | 37.54% | 10.28% | 133.23% | 0.01% | - | - |
| Enterprise Value (EV) 1 | 48,718 | 73,005 | 99,359 | 113,050 | 270,441 | 264,338 | 258,602 | 252,250 |
| Change | - | 49.85% | 36.1% | 13.78% | 139.22% | -2.26% | -2.17% | -2.46% |
| P/E | -184x | 195x | 44.6x | 109x | 830x | 210x | 150x | 121x |
| PBR | 234x | 44.1x | 20.4x | 14.8x | - | 9.03x | 8.2x | 7.3x |
| PEG | - | -1x | 0x | -1.9x | -11.1x | 1x | 3.7x | 5.2x |
| Capitalization / Revenue | 9.04x | 11.1x | 13.1x | 12.6x | 23.6x | 19.1x | 16.7x | 14.7x |
| EV / Revenue | 8.86x | 10.6x | 12.4x | 12.3x | 23.6x | 18.7x | 15.9x | 13.7x |
| EV / EBITDA | 36.8x | 37.5x | 40.2x | 37.7x | 75.7x | 54.6x | 46.1x | 43.9x |
| EV / EBIT | 46.5x | 43.8x | 45.4x | 42.6x | 80.6x | 63.1x | 51.9x | 44.2x |
| EV / FCF | 27.2x | 27.7x | 32x | 32.6x | 65.8x | 49.3x | 40.1x | 32.1x |
| FCF Yield | 3.68% | 3.6% | 3.12% | 3.07% | 1.52% | 2.03% | 2.5% | 3.12% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4517 | 0.64 | 3.64 | 1.6 | 0.4 | 1.576 | 2.211 | 2.723 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,502 | 6,893 | 8,028 | 9,222 | 11,480 | 14,173 | 16,227 | 18,415 |
| EBITDA 1 | 1,325 | 1,949 | 2,473 | 2,995 | 3,573 | 4,841 | 5,614 | 5,746 |
| EBIT 1 | 1,047 | 1,667 | 2,190 | 2,652 | 3,356 | 4,192 | 4,979 | 5,708 |
| Net income 1 | -267 | 439.7 | 2,578 | 1,134 | 307 | 1,276 | 1,812 | 2,564 |
| Net Debt 1 | -1,010 | -3,446 | -5,788 | -2,903 | - | -6,134 | -11,869 | -18,222 |
| Reference price 2 | 83.18 | 124.98 | 162.36 | 173.60 | 331.83 | 330.65 | 330.65 | 330.65 |
| Nbr of stocks (in thousands) | 597,812 | 611,710 | 647,600 | 667,936 | 815,000 | 818,000 | - | - |
| Announcement Date | 8/22/22 A | 8/18/23 A | 8/19/24 A | 8/18/25 A | 9/1/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 209.79x | 18.65x | 54.6x | -.--% | 270B | ||
| 2176.21x | 34.39x | 110.78x | -.--% | 212B | ||
| 50.47x | 13.52x | 35.61x | -.--% | 115B | ||
| 17.36x | 4.6x | 9.22x | 1.68% | 18.11B | ||
| -68.09x | 10.15x | 160x | -.--% | 17.96B | ||
| 17.04x | 3.77x | 9.25x | -.--% | 13.44B | ||
| -49.1x | 7.37x | 37.25x | -.--% | 9.84B | ||
| 96.38x | 5.35x | 72.32x | 0.15% | 8.14B | ||
| -34.74x | 6.34x | 149.86x | -.--% | 5.18B | ||
| Average | 268.37x | 11.57x | 70.99x | 0.2% | 74.37B | |
| Weighted average by Cap. | 780.82x | 21.42x | 70.51x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PANW Stock
- PANW * Stock
- Valuation Palo Alto Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
















