|
Market Closed -
Sao Paulo
16:55:56 23/07/2026 +03
|
5-day change | 1st Jan Change | ||
| 590.63 BRL | +3.70% |
|
-.--% | +5.05% |
| 10-13 | Jefferies Adjusts Price Target on Packaging Corp. of America to $255 From $242 | MT |
| 10-12 | Truist Securities Adjusts Packaging of America Price Target to $280 From $270, Maintains Buy Rating | MT |
Company Valuation: Packaging Corporation of America
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,842 | 11,752 | 14,491 | 20,075 | 18,431 | 20,899 | - | - |
| Change | - | -8.49% | 23.31% | 38.53% | -8.19% | 13.39% | - | - |
| Enterprise Value (EV) 1 | 14,869 | 14,139 | 16,230 | 21,769 | 21,798 | 24,233 | 23,946 | 23,707 |
| Change | - | -4.91% | 14.79% | 34.12% | 0.13% | 11.17% | -1.19% | -1% |
| P/E | 15.4x | 11.6x | 19.2x | 25.2x | 24x | 24.2x | 16.5x | 15.5x |
| PBR | 3.53x | 3.23x | 3.65x | 4.58x | 4x | 4.26x | 3.79x | 3.36x |
| PEG | - | 0.5x | -0.8x | 4.75x | -6.12x | 1.8x | 0.4x | 2.38x |
| Capitalization / Revenue | 1.66x | 1.39x | 1.86x | 2.39x | 2.05x | 2.07x | 1.92x | 1.86x |
| EV / Revenue | 1.92x | 1.67x | 2.08x | 2.6x | 2.42x | 2.4x | 2.2x | 2.11x |
| EV / EBITDA | 8.93x | 7.5x | 10.1x | 13.3x | 11.7x | 11.6x | 9.54x | 9.22x |
| EV / EBIT | 11.9x | 9.86x | 14.7x | 19.5x | 17.3x | 17.5x | 13.6x | 12.8x |
| EV / FCF | 30.4x | 21.1x | 19.2x | 41.7x | 29.9x | 32x | 21.9x | 18.1x |
| FCF Yield | 3.29% | 4.74% | 5.21% | 2.4% | 3.34% | 3.12% | 4.56% | 5.51% |
| Dividend per Share 2 | 4 | 4.75 | 5 | 5 | 5 | 5.314 | 5.521 | 5.458 |
| Rate of return | 2.94% | 3.71% | 3.07% | 2.22% | 2.42% | 2.25% | 2.34% | 2.31% |
| EPS 2 | 8.83 | 11.03 | 8.48 | 8.93 | 8.58 | 9.738 | 14.32 | 15.26 |
| Distribution rate | 45.3% | 43.1% | 59% | 56% | 58.3% | 54.6% | 38.6% | 35.8% |
| Net sales 1 | 7,730 | 8,478 | 7,802 | 8,383 | 8,989 | 10,079 | 10,899 | 11,228 |
| EBITDA 1 | 1,665 | 1,886 | 1,604 | 1,637 | 1,862 | 2,096 | 2,511 | 2,571 |
| EBIT 1 | 1,253 | 1,434 | 1,101 | 1,114 | 1,258 | 1,381 | 1,761 | 1,854 |
| Net income 1 | 841.1 | 1,030 | 759 | 799.5 | 768.9 | 868 | 1,267 | 1,333 |
| Net Debt 1 | 2,028 | 2,388 | 1,739 | 1,694 | 3,366 | 3,333 | 3,046 | 2,807 |
| Reference price 2 | 136.15 | 127.91 | 162.91 | 225.13 | 206.23 | 236.00 | 236.00 | 236.00 |
| Nbr of stocks (in thousands) | 94,319 | 91,873 | 88,953 | 89,169 | 89,371 | 88,557 | - | - |
| Announcement Date | 1/26/22 A | 1/25/23 A | 1/24/24 A | 1/28/25 A | 1/27/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.93x | 1.08x | 7.04x | 4.45% | 21.56B | |
| 24.24x | 2.4x | 11.56x | 2.25% | 20.9B | |
| 28.72x | 1.1x | 8.48x | 5.27% | 18.03B | |
| 20.61x | 2.35x | 9.63x | 1.8% | 6.42B | |
| 12.74x | 1.17x | 6.78x | 4.3% | 4.92B | |
| 17.82x | 2.12x | 12.67x | 3.1% | 4.71B | |
| -45.41x | 0.82x | 8.41x | 2.14% | 4.45B | |
| 18.42x | 1.32x | 8.5x | 2.61% | 3.85B | |
| 13.46x | 1.01x | 6.82x | 4.25% | 3.25B | |
| Average | 12.73x | 1.49x | 8.88x | 3.35% | 9.79B | |
| Weighted average by Cap. | 19.66x | 1.55x | 9.01x | 3.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PKG Stock
- P1KG34 Stock
- Valuation Packaging Corporation of America
Select your edition
All financial news and data tailored to specific country editions
