Valuation Pacific & Orient

Stocks

Market Closed - BURSA MALAYSIA 11:50:02 18/09/2026 +03			5-day change	1st Jan Change
0.5100 ^MYR	-1.92%		-2.86%	-11.30%

08-27	Pacific & Orient Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026	CI
05-26	Pacific & Orient Berhad Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	222.2	247.6	274.1	263.9	202.8	166.2
Change	-	11.43%	10.67%	-3.71%	-23.16%	-18.06%
Enterprise Value (EV) ¹	256.4	302.3	182.7	263.1	214.8	174.5
Change	-	17.9%	-39.58%	44.01%	-18.36%	-18.73%
P/E	-22.7x	281x	5.08x	-14.7x	-2.77x	-8.76x
PBR	0.82x	0.79x	0.78x	0.81x	0.72x	0.63x
PEG	-	-3x	0x	0x	-0x	0.1x
Capitalization / Revenue	0.94x	1.2x	0.98x	1.42x	1.07x	0.95x
EV / Revenue	1.08x	1.47x	0.65x	1.42x	1.14x	1x
EV / EBITDA	32x	15.1x	3.56x	-11x	-5.48x	-4.98x
EV / EBIT	41.3x	16.7x	3.71x	-10.1x	-5.23x	-4.74x
EV / FCF	-1.46x	22.6x	1.09x	-21.9x	0.9x	-14.4x
FCF Yield	-68.7%	4.43%	91.4%	-4.57%	112%	-6.96%
Dividend per Share ²	0.066	0.06	0.098	0.036	-	-
Rate of return	7.95%	6.49%	9.61%	3.67%	-	-
EPS ²	-0.0366	0.00329	0.2008	-0.0665	-0.2596	-0.0674
Distribution rate	-180%	1,824%	48.8%	-54.1%	-	-
Net sales ¹	237.4	206.1	279.6	185.3	188.8	174.2
EBITDA ¹	8.023	20.02	51.26	-23.97	-39.2	-35.02
EBIT ¹	6.204	18.05	49.3	-25.95	-41.07	-36.82
Net income ¹	-9.841	0.881	54.48	-17.89	-72.75	-18.97
Net Debt ¹	34.2	54.69	-91.39	-0.846	11.97	8.363
Reference price ²	0.8300	0.9250	1.0200	0.9800	0.7200	0.5900
Nbr of stocks (in thousands)	267,758	267,721	268,685	269,290	281,654	281,654
Announcement Date	1/29/21 A	1/28/22 A	12/2/22 A	12/12/23 A	1/24/25 A	1/30/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACIFIC & ORIENT	-	-	-	-	35.2M
TOKIO MARINE HOLDINGS, INC.	16.53x	1.95x	-	2.94%	99.25B
THE TRAVELERS COMPANIES, INC.	10.96x	-	-	1.29%	78.14B
THE ALLSTATE CORPORATION	6.66x	-	-	1.74%	63.17B
MS&AD INSURANCE GROUP HOLDINGS, INC.	13.47x	1.21x	-	3.26%	47.9B
AMERICAN INTERNATIONAL GROUP, INC.	11.33x	-	-	2.58%	39.39B
SOMPO HOLDINGS, INC.	11.77x	0.86x	-	2.9%	39.03B
ARCH CAPITAL GROUP LTD.	9.19x	2.32x	-	0.17%	32.93B
INTACT FINANCIAL CORPORATION	15.4x	1.97x	-	2.28%	32.52B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.48x	-	-	0.96%	32B
Average	11.53x	1.66x		2.01%	46.44B
Weighted average by Cap.	11.94x	1.69x		2.12%