Company Valuation: Pacific Cascade Minerals Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 4.344 4.119 2.031 2.557 1.379 4.971
Change - -5.18% -50.7% 25.9% -46.06% 260.41%
Enterprise Value (EV) 1 4.438 4.059 2.03 2.384 1.109 4.737
Change - -8.54% -49.99% 17.43% -53.5% 327.33%
P/E -24.9x -4.19x -5x -16.8x -4.14x -11.1x
PBR 160x 11.3x 4.03x 2.29x 0.88x 2.84x
PEG - -0x 0.1x 0.2x -0.1x -0.9x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -41x -4.41x -5.26x -6.03x -3.88x -7.45x
EV / FCF -5.51x 46.4x -6.14x -7.96x -2.44x -12.3x
FCF Yield -18.2% 2.15% -16.3% -12.6% -40.9% -8.11%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.016 -0.0537 -0.02 -0.005957 -0.009657 -0.0109
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - -0.3868 -0.2772 -0.3227
EBIT 1 -0.1082 -0.9199 -0.3859 -0.3955 -0.2859 -0.6361
Net income 1 -0.1726 -0.9597 -0.3984 -0.1429 -0.3084 -0.3847
Net Debt 1 0.0941 -0.06 -0.000788 -0.1729 -0.2707 -0.2337
Reference price 2 0.4000 0.2250 0.1000 0.1000 0.0400 0.1200
Nbr of stocks (in thousands) 10,861 18,308 20,308 25,568 34,480 41,424
Announcement Date 1/14/21 A 1/24/22 A 1/24/23 A 1/22/24 A 1/24/25 A 1/15/26 A
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.4x4.17x7.49x3.34% 231B
11.74x2.93x6.35x5.01% 171B
15.22x4.38x7.22x3.13% 101B
13.17x0.4x6.52x3.17% 95.22B
27.65x6.69x17.74x-.--% 68.23B
56.16x3.18x7.79x2.28% 57.57B
15.31x3.11x6.17x0.59% 32.38B
13.32x4.32x6.56x4.39% 29.5B
13.38x4.8x8.49x3.83% 26.24B
Average 20.37x 3.77x 8.26x 2.86% 90.28B
Weighted average by Cap. 18.69x 3.62x 7.93x 3.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BMV Stock
  4. PCV.H Stock
  5. Valuation Pacific Cascade Minerals Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!