Valuation: OverActive Media Corp.

Market Cap 17.55M 12.7M 10.9M 10.17M 9.33M 1.21B 17.84M 120M 47.01M 609M 47.69M 46.66M 2.01B P/E 2024
-25x
P/E 2025 -3.04x
Enterprise Value 17.93M 12.97M 11.13M 10.39M 9.53M 1.24B 18.22M 123M 48.02M 622M 48.71M 47.65M 2.06B EV / Sales 2024
1.06x
EV / Sales 2025 1.27x
Free-Float
63.02%
Yield 2024 *
-
Yield 2025 -
1 month-12.90%
3 months-15.62%
6 months-37.21%
Current year-50.91%
1 week 0.14
Extreme 0.135
0.14
1 month 0.14
Extreme 0.135
0.16
Current year 0.14
Extreme 0.135
0.3
1 year 0.14
Extreme 0.135
0.44
3 years 0.1
Extreme 0.1
0.65
5 years 0.1
Extreme 0.1
1.68
10 years 0.1
Extreme 0.1
2.35
Manager TitleAgeSince
Chief Executive Officer 59 23/02/2023
Director of Finance/CFO - 01/11/2025
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 64 01/01/2021
Director/Board Member 40 01/01/2021
Director/Board Member 38 01/01/2021
Date Insider Type Main position Quantity % Market Cap.
7/6/26 A Option

Chief Executive Officer

-200,000 0.1538%
3/9/26 A Option

Chief Executive Officer

300,000 0.2309%
2/16/26 A Option 166,667 0.1283%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%-65.38%-15.62% 12.64M
+3.00%+0.33%+14.18%+216.09% 9.45B
-2.70%-8.74%+292.22%+334.92% 5.9B
-0.23%-4.56%-21.79%+15.14% 4.14B
+1.79%+4.63%+36.20%+9.62% 4.05B
-0.38%-3.08%-19.62%+134.16% 2.19B
+0.92%+4.12%+37.47%+70.24% 1.31B
0.00%-0.73%-12.61%+59.52% 1.2B
-0.63%-0.98%-9.91%-13.76% 996M
+1.06%-2.91%-34.67%-36.29% 902M
Average +0.29%-0.07%+21.61%+77.40% 3.01B
Weighted average by Cap. +0.65%+0.28%+61.80%+150.23%

Financials

2024 2025
Net sales 27.01M 19.54M 16.76M 15.65M 14.36M 1.87B 27.45M 185M 72.33M 937M 73.38M 71.78M 3.1B 28.48M 20.61M 17.68M 16.51M 15.14M 1.97B 28.95M 195M 76.27M 988M 77.38M 75.69M 3.27B
Net income -629K -455K -390K -365K -334K -43.5M -639K -4.3M -1.68M -21.82M -1.71M -1.67M -72.14M -11.44M -8.28M -7.1M -6.63M -6.08M -791M -11.63M -78.23M -30.63M -397M -31.08M -30.4M -1.31B
Net Debt -2.79M -2.02M -1.73M -1.62M -1.48M -193M -2.84M -19.09M -7.47M -96.81M -7.58M -7.42M -320M 375K 271K 233K 217K 199K 25.94M 381K 2.56M 1M 13.01M 1.02M 997K 43.01M
Logo OverActive Media Corp.
OverActive Media Corp. is a Canada-based esports and entertainment company. The Company’s business activities consist of owning and operating an integrated portfolio of esports teams, as well as audience engagement. Its segments include Team Operations and Business Operations. Its Team Operations segment includes league share payouts in its various e-sports pro leagues, sticker sales, and tournament prize winnings. Its Business Operations segment includes commercial activities such as sponsorship and partnership programs, merchandising, original content, and fan experiences. It operates in three geographic areas Canada, the United States of America and Europe. It owns team franchises in professional esports leagues, including the Call of Duty League, operating as the Toronto Ultra, the League of Legends EMEA Championship (LEC), operating as Movistar KOI, the VALORANT Champions League (VCT) EMEA, operating as Movistar KOI in other professional esports leagues and competitions.
Employees
-
Date Price Change Volume
13/08/26 CA$0.1350 0.00% 1,000

Annual profits - Rate of surprise