Valuation Oriola Oyj

Stocks

Market Closed - Nasdaq Helsinki Other stock markets 19:00:00 12/06/2026 +03			5-day change	1st Jan Change
0.9160 ^EUR	-0.43%		-1.51%	-20.35%

06-12	Nordic Health Group Oriola Wraps Up Share Repurchase Program	MT
06-12	Oriola Completes Share Buyback Program	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	362.5	321.2	199.1	161.9	213	169.2	-	-
Change	-	-11.39%	-38.03%	-18.68%	31.59%	-20.59%	-	-
Enterprise Value (EV) ¹	463.3	297.5	178.5	124.5	130.9	132.3	111.7	118.3
Change	-	-35.78%	-40.01%	-30.25%	5.18%	1.07%	-15.62%	5.92%
P/E Ratio	33.4x	-174x	-9.89x	-8.09x	-7.67x	36.6x	10.2x	8.52x
PBR	1.67x	1.4x	1.16x	1.2x	2.13x	1.7x	1.52x	1.34x
PEG	-	1x	-0x	-	-0.2x	-0x	0x	0.4x
Capitalization / Revenue	0.19x	0.21x	0.13x	0.1x	0.11x	0.81x	0.77x	0.75x
EV / Revenue	0.25x	0.2x	0.12x	0.07x	0.07x	0.63x	0.51x	0.52x
EV / EBITDA	6.51x	6.48x	3.43x	4.58x	3.73x	3.8x	2.8x	2.84x
EV / EBIT	17.6x	16.7x	10.7x	5.74x	5.67x	5.46x	3.99x	4.36x
EV / FCF	26.9x	3.68x	29.7x	3.47x	2.32x	37x	4.19x	-19.8x
FCF Yield	3.71%	27.2%	3.36%	28.8%	43.1%	2.71%	23.9%	-5.04%
Dividend per Share ²	0.04	0.06	0.07	0.07	0.03	0.025	0.05	0.06
Rate of return	2%	3.45%	6.43%	7.87%	2.61%	2.73%	5.46%	6.55%
EPS ²	0.06	-0.01	-0.11	-0.11	-0.15	0.025	0.09	0.1075
Distribution rate	66.7%	-600%	-63.6%	-63.6%	-20%	100%	55.6%	55.8%
Net sales ¹	1,882	1,516	1,494	1,680	1,906	208.8	218.4	227
EBITDA ¹	71.2	45.9	52.1	27.2	35.1	34.85	39.85	41.65
EBIT ¹	26.3	17.8	16.7	21.7	23.1	24.22	28	27.1
Net income ¹	11.3	-2.4	-20.7	-20.1	-27.2	4.392	16.65	20.52
Net Debt ¹	100.8	-23.7	-20.6	-37.4	-82.1	-36.83	-57.5	-50.89
Reference price ²	2.0050	1.7400	1.0880	0.8900	1.1500	0.9160	0.9160	0.9160
Nbr of stocks (in thousands)	181,348	181,377	181,399	181,411	185,245	184,678	-	-
Announcement Date	2/18/22 A	2/16/23 A	2/16/24 A	3/4/25 A	2/25/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORIOLA OYJ	36.64x	0.63x	3.8x	2.73%	196M
MCKESSON CORPORATION	18.55x	0.23x	13.18x	0.42%	94.25B
CARDINAL HEALTH, INC.	28.83x	0.23x	14.48x	0.92%	52.43B
SIGMA HEALTHCARE LIMITED	41.38x	2.93x	27.2x	1.5%	21.42B
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	10.09x	0.2x	5.06x	3%	8.13B
HUADONG MEDICINE CO., LTD	12.97x	1x	8.02x	2.6%	7.54B
SINOPHARM GROUP CO. LTD.	5.91x	0.1x	2.73x	5.08%	6.77B
H. LUNDBECK A/S	9.7x	1.79x	5.73x	3.37%	6.49B
GALENICA AG	24.17x	1.17x	14.37x	2.99%	5.32B
JOINTOWN PHARMACEUTICAL GROUP CO., LTD	10.86x	0.12x	4.33x	4.04%	3.53B
Average	19.91x	0.84x	9.89x	2.67%	20.61B
Weighted average by Cap.	22.33x	0.60x	13.75x	1.22%