Valuation Oriola Oyj

Stocks

Real-time Estimate Cboe Europe Other stock markets 14:40:05 29/07/2026 +03			5-day change	1st Jan Change
0.9010 ^EUR	-1.21%		-1.09%	-20.87%

07-17	Oriola Oyj, Q2 2026 Earnings Call, Jul 17, 2026
07-17	Tranche Update on Oriola Oyj's Equity Buyback Plan announced on May 8, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	362.5	321.2	199.1	161.9	213	168	-	-
Change	-	-11.39%	-38.03%	-18.68%	31.59%	-21.12%	-	-
Enterprise Value (EV) ¹	463.3	297.5	178.5	124.5	130.9	106.8	87.63	58.03
Change	-	-35.78%	-40.01%	-30.25%	5.18%	-18.41%	-17.97%	-33.78%
P/E	33.4x	-174x	-9.89x	-8.09x	-7.67x	91.2x	11.8x	9.6x
PBR	1.67x	1.4x	1.16x	1.2x	2.13x	1.75x	1.59x	1.41x
PEG	-	1x	-0x	-	-0.2x	-1x	0x	0.4x
Capitalization / Revenue	0.19x	0.21x	0.13x	0.1x	0.11x	0.81x	0.77x	0.74x
EV / Revenue	0.25x	0.2x	0.12x	0.07x	0.07x	0.52x	0.4x	0.26x
EV / EBITDA	6.51x	6.48x	3.43x	4.58x	3.73x	3.21x	2.29x	1.45x
EV / EBIT	17.6x	16.7x	10.7x	5.74x	5.67x	4.6x	3.27x	2.23x
EV / FCF	26.9x	3.68x	29.7x	3.47x	2.32x	-6.45x	3.8x	2.33x
FCF Yield	3.71%	27.2%	3.36%	28.8%	43.1%	-15.5%	26.3%	42.9%
Dividend per Share ²	0.04	0.06	0.07	0.07	0.03	0.025	0.05	0.0575
Rate of return	2%	3.45%	6.43%	7.87%	2.61%	2.74%	5.48%	6.3%
EPS ²	0.06	-0.01	-0.11	-0.11	-0.15	0.01	0.0775	0.095
Distribution rate	66.7%	-600%	-63.6%	-63.6%	-20%	250%	64.5%	60.5%
Net sales ¹	1,882	1,516	1,494	1,680	1,906	207.4	217.4	226.2
EBITDA ¹	71.2	45.9	52.1	27.2	35.1	33.25	38.2	40.02
EBIT ¹	26.3	17.8	16.7	21.7	23.1	23.2	26.8	26.02
Net income ¹	11.3	-2.4	-20.7	-20.1	-27.2	1.38	14.35	17.8
Net Debt ¹	100.8	-23.7	-20.6	-37.4	-82.1	-61.2	-80.4	-110
Reference price ²	2.0050	1.7400	1.0880	0.8900	1.1500	0.9120	0.9120	0.9120
Nbr of stocks (in thousands)	181,348	181,377	181,399	181,411	185,245	184,245	-	-
Announcement Date	2/18/22 A	2/16/23 A	2/16/24 A	3/4/25 A	2/25/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORIOLA OYJ	91.2x	0.52x	3.21x	2.74%	191M
MCKESSON CORPORATION	21.03x	0.25x	14.51x	0.37%	104B
CARDINAL HEALTH, INC.	29.88x	0.23x	14.99x	0.89%	54.46B
SIGMA HEALTHCARE LIMITED	45.45x	3.21x	29.79x	1.36%	23.27B
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	11.51x	0.2x	4.84x	2.63%	8.17B
HUADONG MEDICINE CO., LTD	13.08x	0.99x	8.01x	2.59%	7.49B
SINOPHARM GROUP CO. LTD.	6.07x	0.1x	2.7x	4.88%	6.87B
H. LUNDBECK A/S	9.22x	1.73x	5.53x	3.56%	6.19B
GALENICA AG	25.64x	1.21x	15.16x	2.91%	5.36B
JOINTOWN PHARMACEUTICAL GROUP CO., LTD	10.74x	0.12x	4.45x	4.16%	3.7B
Average	26.38x	0.86x	10.32x	2.61%	21.98B
Weighted average by Cap.	24.39x	0.64x	14.88x	1.12%