Valuation Oriola Oyj

Stocks

Market Closed - Nasdaq Helsinki 19:00:00 15/09/2026 +03			5-day change	1st Jan Change
0.8830 ^EUR	+0.68%		-1.89%	-23.22%

07-17	Oriola Oyj, Q2 2026 Earnings Call, Jul 17, 2026
07-17	Tranche Update on Oriola Oyj's Equity Buyback Plan announced on May 8, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	362.5	321.2	199.1	161.9	213	161.6	-	-
Change	-	-11.39%	-38.03%	-18.68%	31.59%	-24.15%	-	-
Enterprise Value (EV) ¹	463.3	297.5	178.5	124.5	130.9	100.4	81.18	51.58
Change	-	-35.78%	-40.01%	-30.25%	5.18%	-23.33%	-19.13%	-36.46%
P/E	33.4x	-174x	-9.89x	-8.09x	-7.67x	87.7x	11.3x	9.23x
PBR	1.67x	1.4x	1.16x	1.2x	2.13x	1.68x	1.53x	1.35x
PEG	-	1x	-0x	-	-0.2x	-1x	0x	0.4x
Capitalization / Revenue	0.19x	0.21x	0.13x	0.1x	0.11x	0.78x	0.74x	0.71x
EV / Revenue	0.25x	0.2x	0.12x	0.07x	0.07x	0.48x	0.37x	0.23x
EV / EBITDA	6.51x	6.48x	3.43x	4.58x	3.73x	3.02x	2.13x	1.29x
EV / EBIT	17.6x	16.7x	10.7x	5.74x	5.67x	4.33x	3.03x	1.98x
EV / FCF	26.9x	3.68x	29.7x	3.47x	2.32x	-6.06x	3.52x	2.07x
FCF Yield	3.71%	27.2%	3.36%	28.8%	43.1%	-16.5%	28.4%	48.2%
Dividend per Share ²	0.04	0.06	0.07	0.07	0.03	0.025	0.05	0.0575
Rate of return	2%	3.45%	6.43%	7.87%	2.61%	2.85%	5.7%	6.56%
EPS ²	0.06	-0.01	-0.11	-0.11	-0.15	0.01	0.0775	0.095
Distribution rate	66.7%	-600%	-63.6%	-63.6%	-20%	250%	64.5%	60.5%
Net sales ¹	1,882	1,516	1,494	1,680	1,906	207.4	217.4	226.2
EBITDA ¹	71.2	45.9	52.1	27.2	35.1	33.25	38.2	40.02
EBIT ¹	26.3	17.8	16.7	21.7	23.1	23.2	26.8	26.02
Net income ¹	11.3	-2.4	-20.7	-20.1	-27.2	1.38	14.35	17.8
Net Debt ¹	100.8	-23.7	-20.6	-37.4	-82.1	-61.2	-80.4	-110
Reference price ²	2.0050	1.7400	1.0880	0.8900	1.1500	0.8770	0.8770	0.8770
Nbr of stocks (in thousands)	181,348	181,377	181,399	181,411	185,245	184,245	-	-
Announcement Date	2/18/22 A	2/16/23 A	2/16/24 A	3/4/25 A	2/25/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORIOLA OYJ	87.7x	0.48x	3.02x	2.85%	186M
MCKESSON CORPORATION	23.32x	0.26x	14.65x	0.4%	106B
CARDINAL HEALTH, INC.	22.96x	0.21x	12.9x	0.89%	54.63B
SIGMA HEALTHCARE LIMITED	34.9x	2.62x	23.6x	1.73%	21.58B
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	10.78x	0.19x	4.49x	2.8%	8.1B
HUADONG MEDICINE CO., LTD	12.85x	0.92x	7.56x	3.09%	6.91B
H. LUNDBECK A/S	9.84x	1.86x	5.94x	3.48%	6.81B
SINOPHARM GROUP CO. LTD.	5.48x	0.08x	2.41x	5.4%	6.11B
GALENICA AG	25.12x	1.15x	14.39x	3.05%	5.08B
SELÇUK ECZA DEPOSU TICARET VE SANAYI	43.2x	0.8x	15.37x	0.14%	4.14B
Average	27.62x	0.86x	10.43x	2.38%	21.98B
Weighted average by Cap.	23.14x	0.57x	13.88x	1.12%