Valuation Orient Corporation

Stocks

Delayed Japan Exchange Other stock markets 03:41:07 06/08/2026 +03			5-day change	1st Jan Change
850.00 ^JPY	+0.83%		-7.41%	-20.19%

07-31	Orient Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-31	Orient Corporation Provides Consolidated Earnings Guidance for the Full Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	212,839	189,186	184,043	135,253	164,510	144,316	-	-
Change	-	-11.11%	-2.72%	-26.51%	21.63%	-12.28%	-	-
Enterprise Value (EV)	1,816,268	1,719,539	2,075,339	2,051,316	2,084,297	144,316	144,316	144,316
Change	-	-5.33%	20.69%	-1.16%	1.61%	-93.08%	0%	0%
P/E	11.8x	9.94x	14.6x	9.7x	12.8x	11.1x	10.7x	8.74x
PBR	0.99x	0.83x	0.77x	0.57x	0.66x	0.56x	0.55x	0.53x
PEG	-	1.93x	-0.4x	0.9x	-1.7x	13.93x	2.71x	0.4x
Capitalization / Revenue	0.93x	0.83x	0.8x	0.55x	0.66x	0.56x	0.56x	0.54x
EV / Revenue	0x	0x	0x	0x	0x	0.56x	0.56x	0.54x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.62x	9.02x	7.22x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	30	40	40	40	40	40	40	40
Rate of return	2.42%	3.63%	3.73%	5.06%	4.16%	4.74%	4.74%	4.74%
EPS ²	105.5	110.9	73.3	81.45	75.3	75.9	78.9	96.4
Distribution rate	28.4%	36.1%	54.6%	49.1%	53.1%	52.7%	50.7%	41.5%
Net sales ¹	229,806	227,693	229,054	245,270	247,631	258,500	259,500	268,500
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	28,994	23,070	16,118	12,344	14,444	15,000	16,000	20,000
Net income ¹	19,476	19,035	12,571	13,943	12,889	13,000	13,500	16,500
Net Debt	1,603,429	1,530,353	1,891,296	1,916,063	1,919,787	-	-	-
Reference price ²	1,240.00	1,103.00	1,073.00	790.00	961.00	843.00	843.00	843.00
Nbr of stocks (in thousands)	171,644	171,520	171,522	171,206	171,186	171,193	-	-
Announcement Date	5/6/22 A	5/12/23 A	5/10/24 A	5/13/25 A	5/15/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORIENT CORPORATION	11.09x	-	-	4.75%	915M
SLM CORPORATION	8.91x	3.87x	6.79x	1.87%	5.24B
MUANGTHAI CAPITAL	9.86x	8.08x	-	1.05%	2.21B
YIXIN GROUP LIMITED	5.38x	2.94x	17.2x	10.45%	1.16B
GOEASY LTD.	-10.2x	-	-	-.--%	555M
LEXINFINTECH HOLDINGS LTD.	2.21x	-	-	14.89%	244M
SBI ARUHI CORPORATION	16.32x	-	-	4.99%	226M
J-LEASE CO.,LTD.	9.05x	-	-	4.46%	152M
Average	6.58x	4.96x	12.00x	5.31%	1.34B
Weighted average by Cap.	7.93x	4.83x	8.67x	3.17%