Company Valuation: Orascom Investment Holding S.A.E.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,917 1,227 1,443 2,006 2,869 6,190
Change - -57.91% 17.52% 39.04% 43.06% 115.72%
Enterprise Value (EV) 1 3,111 274.5 135.3 502.3 3,134 8,371
Change - -91.18% -50.7% 271.19% 523.98% 167.1%
P/E -27.7x 2.47x 3.45x -74x -3.16x -11.6x
PBR 2.29x 0.76x 0.56x 0.66x 0.88x 3.11x
PEG - -0x -0.2x 1x -0x 0.3x
Capitalization / Revenue 3.99x 5.37x 10.2x 11.1x 5.96x 4.44x
EV / Revenue 4.26x 1.2x 0.96x 2.79x 6.51x 6.01x
EV / EBITDA 35.3x -6.91x 104x -1.87x -3.1x -38.7x
EV / EBIT -2,181x -6.09x -13.8x -1.7x -3.02x -26.9x
EV / FCF 22.5x -0.36x 0.35x -1.58x -1.63x -11.2x
FCF Yield 4.45% -279% 289% -63.4% -61.5% -8.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0201 0.0949 0.0796 -0.005229 -0.1733 -0.1018
Distribution rate - - - - - -
Net sales 1 730.7 228.7 140.8 179.9 481.3 1,394
EBITDA 1 88.23 -39.74 1.298 -268.8 -1,010 -216.5
EBIT 1 -1.426 -45.04 -9.824 -296 -1,039 -311.5
Net income 1 -105.3 498 417.6 -27.43 -908.9 -533.8
Net Debt 1 194 -953 -1,307 -1,503 264.7 2,181
Reference price 2 0.556 0.234 0.275 0.387 0.547 1.180
Nbr of stocks (in thousands) 5,245,691 5,245,691 5,245,691 5,182,766 5,245,691 5,245,691
Announcement Date 5/31/21 A 3/31/22 A 4/4/23 A 4/28/24 A 8/7/25 A 7/5/26 A
1EGP in Million2EGP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 213M
10.96x1.29x4.1x7.08% 221B
10.41x2.5x6.6x5.99% 196B
13x2.12x5.47x4.18% 148B
13.84x1.86x8.12x3.03% 91.12B
11.54x0.88x3.29x6.69% 79B
11.58x1.78x4.5x2.82% 66.07B
15x2.67x8.33x5.09% 57.66B
23.05x5.24x19.11x4.74% 54.68B
14.87x2.75x6.11x4.38% 51.37B
Average 13.81x 2.34x 7.29x 4.89% 96.43B
Weighted average by Cap. 12.66x 2.10x 6.37x 5.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. OIH Stock
  4. Valuation Orascom Investment Holding S.A.E.