Valuation Oracle Corporation Lima

Stocks

Real-time Estimate Cboe BZX Other stock markets 21:23:40 09/07/2026 +03			5-day change	1st Jan Change
143.96 ^USD	+4.32%		-3.98%	-30.02%

05:06pm	Oracle Corporation and International Motor Sports Association Enter Strategic Alliance to Launch Oracle Cloud Innovation Studio Within Imsa Labs	CI
01:32am	US states could sue next week to block Paramount-Warner Bros deal, sources say	RE

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	404,677	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-37.68%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	537,411	569,525	582,518
Change	-	49%	8.73%	36.97%	36.93%	-28.06%	5.98%	2.28%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	22x	15.6x	10.9x
PBR	-34.7x	268x	34.9x	22x	15.3x	4.94x	3.59x	2.86x
PEG	-	1.3x	1.5x	2.2x	1.1x	2.3x	0.4x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.54x	3.11x	2.23x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	6.02x	4.37x	3.22x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	10.6x	8.01x	5.64x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	14.9x	11.7x	8.59x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-11.3x	-14.5x	36.3x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-8.88%	-6.87%	2.76%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.03	2.197	2.305
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.44%	1.56%	1.64%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.389	9.007	12.94
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	31.8%	24.4%	17.8%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,218	130,189	181,170
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	50,555	71,098	103,239
EBIT ¹	19,593	20,902	23,055	25,033	28,926	36,027	48,791	67,800
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,020	27,868	41,263
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	132,734	164,848	177,841
Reference price ²	71.92	105.94	117.19	165.53	225.78	140.49	140.49	140.49
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	6/13/22 A	6/12/23 A	6/11/24 A	6/11/25 A	6/10/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAP SE	19.29x	3.96x	12.37x	1.95%	184B
SERVICENOW, INC.	54.18x	6.43x	17.67x	-.--%	111B
CONSTELLATION SOFTWARE INC.	33.13x	3.14x	11.32x	0.2%	41.66B
STRATEGY INC	6.28x	78.32x	663.42x	-.--%	33B
FAIR ISAAC CORPORATION	33.4x	12.95x	21.1x	-.--%	29.36B
TOAST, INC.	32.14x	1.95x	17.78x	-.--%	16.56B
TRIMBLE, INC.	23.33x	3.34x	11.24x	-	12.22B
GUIDEWIRE SOFTWARE, INC.	76.9x	7.35x	31.49x	-.--%	11.3B
HUBSPOT, INC.	52.61x	2.22x	9.07x	-.--%	10.13B
Average	36.81x	13.30x	88.38x	0.27%	49.89B
Weighted average by Cap.	31.96x	10.50x	62.58x	0.84%