Valuation Option Euronext Bruxelles

Stocks

Real-time Euronext Bruxelles Other stock markets 13:52:26 12/06/2026 +03			5-day change	1st Jan Change
6.100 ^EUR	-7.29%		-10.29%	-93.22%

04-16

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	56.17	39.9	41.88	16.75	20.34	16.68	16.68	-
Change	-	-28.98%	4.96%	-60%	21.43%	-18%	0%	-
Enterprise Value (EV)	56.17	39.9	41.88	16.75	20.34	16.68	16.68	16.68
Change	-	-28.98%	4.96%	-60%	21.43%	-18%	0%	0%
P/E Ratio	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	3.16x	2.46x	1.98x	1.47x	1.62x	1.68x	1.06x	0.88x
EV / Revenue	0x	0x	0x	0x	0x	1.68x	1.06x	0.88x
EV / EBITDA	0x	0x	-	-0x	0x	83.4x	10.4x	7.58x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	17.78	16.23	21.11	11.41	12.55	9.9	15.7	19
EBITDA ¹	3.298	2.496	-	-2.505	0.096	0.2	1.6	2.2
EBIT	-	-	-	-	-	-	-	-
Net income	-	-	-2.093	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	35.000	23.500	21.000	8.400	10.200	6.580	6.580	6.580
Nbr of stocks (in thousands)	1,605	1,698	1,994	1,994	1,994	2,535	2,535	-
Announcement Date	4/30/21 A	4/29/22 A	6/26/23 A	5/28/24 A	4/25/25 A	-	-	-

¹EUR in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	-964.29x	55.49x	169.47x	-	1,767B
SOFTBANK GROUP CORP.	10.52x	6.74x	35.9x	0.17%	226B
T-MOBILE US, INC.	17.76x	3x	7.61x	2.22%	201B
AT&T INC.	10.06x	2.35x	6.33x	4.83%	160B
KDDI CORPORATION	14.6x	2.32x	7.64x	2.92%	65.42B
VODAFONE GROUP PLC	13.75x	1.31x	4.48x	3.67%	34.93B
ADVANCED INFO SERVICE	20.25x	5.47x	10.02x	4.69%	32.37B
CHINA UNICOM (HONG KONG) LIMITED	9.99x	0.38x	1.52x	6.75%	28.74B
TELENOR ASA	12.79x	3.54x	7.79x	6.54%	21.5B
Average	-94.95x	8.96x	27.86x	3.98%	281.94B
Weighted average by Cap.	-667.57x	39.82x	122.71x	2.68%