|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.17 USD | -0.26% |
|
+5.06% | +18.15% |
| 06-29 | OneSpan Inc.(NasdaqCM:OSPN) dropped from Russell Small Cap Comp Growth Benchmark | CI |
| 06-29 | OneSpan Inc.(NasdaqCM:OSPN) dropped from Russell 2500 Growth Benchmark | CI |
Company Valuation: OneSpan Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 675.7 | 443.7 | 427.6 | 704.4 | 488.3 | 562.4 | - |
| Change | - | -34.33% | -3.64% | 64.73% | -30.68% | 15.18% | - |
| Enterprise Value (EV) 1 | 577.2 | 344.9 | 384.1 | 621 | 417.8 | 521 | 457 |
| Change | - | -40.24% | 11.35% | 61.7% | -32.73% | 24.71% | -12.28% |
| P/E | -22x | -31.1x | -14.5x | 12.7x | 6.83x | 18.7x | 13.2x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0.6x | -0x | -0x | 0.2x | -0.3x | 0.3x |
| Capitalization / Revenue | 3.15x | 2.03x | 1.82x | 2.9x | 2.01x | 2.28x | 2.22x |
| EV / Revenue | 2.69x | 1.57x | 1.63x | 2.55x | 1.72x | 2.11x | 1.8x |
| EV / EBITDA | -114x | 53.9x | 32x | 8.57x | 5.38x | 7.95x | 6.45x |
| EV / EBIT | -22.1x | -12.7x | -13.3x | 13.9x | 8.62x | 10.5x | 8.38x |
| EV / FCF | -117x | -32x | -16.5x | 13.4x | 8.27x | 12.8x | 10.1x |
| FCF Yield | -0.85% | -3.13% | -6.05% | 7.48% | 12.1% | 7.81% | 9.92% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.77 | -0.36 | -0.74 | 1.46 | 1.88 | 0.81 | 1.15 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 214.5 | 219 | 235.1 | 243.2 | 243.2 | 246.4 | 253.9 |
| EBITDA 1 | -5.063 | 6.396 | 12 | 72.5 | 77.65 | 65.51 | 70.84 |
| EBIT 1 | -26.13 | -27.12 | -28.87 | 44.8 | 48.45 | 49.67 | 54.51 |
| Net income 1 | -30.58 | -14.43 | -29.8 | 57.08 | 72.9 | 31.05 | 36.75 |
| Net Debt 1 | -98.49 | -98.83 | -43.53 | -83.33 | -70.5 | -41.4 | -105.4 |
| Reference price 2 | 16.93 | 11.19 | 10.72 | 18.54 | 12.84 | 15.17 | 15.17 |
| Nbr of stocks (in thousands) | 39,910 | 39,655 | 39,887 | 37,991 | 38,027 | 37,073 | - |
| Announcement Date | 2/22/22 A | 2/28/23 A | 3/6/24 A | 2/27/25 A | 2/26/26 A | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.73x | 2.11x | 7.95x | - | 562M | |
| 239.68x | 22.93x | 71.2x | -.--% | 266B | |
| 1431.48x | 31.2x | 104.79x | -.--% | 191B | |
| 56.73x | 14.18x | 39.01x | -.--% | 115B | |
| -70.06x | 10.1x | 264.92x | -.--% | 17.37B | |
| 15.02x | 4.14x | 8.23x | 1.94% | 15.61B | |
| 16.94x | 3.78x | 9.18x | -.--% | 13.7B | |
| -40.97x | 5.68x | 28.93x | -.--% | 7.78B | |
| 75.01x | 4.38x | 65.29x | 0.23% | 7.02B | |
| 95.63x | 10.18x | 45.96x | - | 6.45B | |
| Average | 183.82x | 10.87x | 64.55x | 0.27% | 64.01B | |
| Weighted average by Cap. | 536.06x | 22.04x | 76.90x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- OSPN Stock
- Valuation OneSpan Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition