Company Valuation: Omeros Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 402.1 141.8 205.6 572.5 1,218 856.9 - -
Change - -64.75% 45% 178.51% 112.69% -29.63% - -
Enterprise Value (EV) 587.5 284.6 205.6 572.5 1,218 856.9 856.9 856.9
Change - -51.56% -27.76% 178.51% 112.69% -29.63% 0% 0%
P/E 2.06x 2.97x -1.74x -3.66x -344x -197x 154x 13.1x
PBR 17x 1.66x - - - - - -
PEG - -0x 0x -0.1x 3.5x -9.9x -1x 0x
Capitalization / Revenue 3.6x - - - - 12.6x 5.99x 3.23x
EV / Revenue 0x - - - - 12.6x 5.99x 3.23x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -12.1x -60.6x 9.26x
EV / FCF - - - - - - -408,059,144x 5,257,204x
FCF Yield - - - - - - -0% 0%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.12 0.76 -1.88 -2.7 -0.05 -0.06 0.0767 0.9033
Distribution rate - - - - - - - -
Net sales 1 111.8 - - - - 67.83 143.1 265.4
EBITDA -172.2 -162.4 - - - - - -
EBIT 1 -173.6 -163.4 -164.5 -169.3 -122.8 -70.6 -14.13 92.57
Net income 1 194.2 47.42 -117.8 -156.8 -3.35 -12.1 1.25 16.15
Net Debt 185.3 142.8 - - - - - -
Reference price 2 6.43 2.26 3.27 9.88 17.18 11.84 11.84 11.84
Nbr of stocks (in thousands) 62,542 62,730 62,865 57,950 70,900 72,375 - -
Announcement Date 3/1/22 A 3/13/23 A 4/1/24 A 3/31/25 A 3/31/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-197.33x - - - 857M
21.25x6.51x14.24x1.5% 56.54B
31.6x7.8x24.02x0.05% 53.6B
-17.91x4.18x-7.32x-.--% 22.91B
-38.6x12.23x-36.05x-.--% 21.37B
25.45x4.98x13.18x-.--% 20.27B
24.28x4.73x15.36x-.--% 17.56B
-737.38x35.03x-3943.97x-.--% 14.75B
16.68x4.82x11.24x-.--% 13.33B
40.7x16.37x42.16x0.09% 13.53B
Average -83.13x 10.74x -429.68x 0.18% 23.47B
Weighted average by Cap. -32.67x 9.11x -238.39x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. OMER Stock
  4. Valuation Omeros Corporation