Valuation Okamura Corporation

Stocks

Market Closed - Japan Exchange 09:30:00 19/10/2026 +03			5-day change	1st Jan Change
2,238.00 ^JPY	-0.18%		+1.82%	-2.40%

10-09	Okamura Corporation Announces Dividend for the Second Quarter-End of the Fiscal Year Ending March 31, 2027, Payable on December 10, 2026	CI
07-01	SMBC Nikko Downgrades Okamura to Neutral from Outperform; Price Target is 2,200 Yen	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	118,681	129,359	214,846	186,157	233,376	212,257	-	-
Change	-	9%	66.08%	-13.35%	25.36%	-9.05%	-	-
Enterprise Value (EV) ¹	100,321	111,492	196,534	189,580	230,676	211,157	203,497	197,097
Change	-	11.14%	76.28%	-3.54%	21.68%	-8.46%	-3.63%	-3.15%
P/E	8.01x	8.36x	10.6x	8.44x	10.4x	9.6x	9.5x	9.73x
PBR	0.83x	0.86x	1.25x	1.01x	1.14x	1.01x	0.95x	0.91x
PEG	-	1.06x	0.3x	0.97x	6.26x	-6.06x	8.95x	-4.2x
Capitalization / Revenue	0.45x	0.47x	0.72x	0.59x	0.71x	0.62x	0.6x	0.57x
EV / Revenue	0.38x	0.4x	0.66x	0.6x	0.7x	0.61x	0.57x	0.53x
EV / EBITDA	4.62x	4.73x	6.43x	6.17x	7.21x	5.96x	5.36x	4.99x
EV / EBIT	6.28x	6.42x	8.18x	7.92x	9.55x	7.9x	7.12x	6.79x
EV / FCF	32.7x	117x	21.6x	-14.3x	16.3x	18.9x	11.8x	11.8x
FCF Yield	3.05%	0.86%	4.63%	-7.01%	6.14%	5.28%	8.48%	8.46%
Dividend per Share ²	40	55	86	94	104	105.5	107.5	105.7
Rate of return	3.3%	4.03%	3.79%	4.78%	4.22%	4.71%	4.8%	4.72%
EPS ²	151.3	163.2	214.3	232.9	236.8	233	235.5	230.1
Distribution rate	26.4%	33.7%	40.1%	40.4%	43.9%	45.3%	45.6%	45.9%
Net sales ¹	261,175	277,015	298,295	314,527	329,031	343,650	356,075	370,767
EBITDA ¹	21,709	23,585	30,568	30,724	31,974	35,453	37,937	39,495
EBIT ¹	15,972	17,372	24,036	23,935	24,144	26,712	28,600	29,027
Net income ¹	14,992	15,906	20,280	22,045	22,416	22,017	22,137	21,433
Net Debt ¹	-18,360	-17,867	-18,312	3,423	-2,700	-1,100	-8,760	-15,160
Reference price ²	1,212.00	1,364.00	2,270.00	1,967.00	2,465.00	2,238.00	2,238.00	2,238.00
Nbr of stocks (in thousands)	97,921	94,838	94,646	94,640	94,676	94,673	-	-
Announcement Date	5/11/22 A	5/10/23 A	5/10/24 A	5/9/25 A	5/8/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OKAMURA CORPORATION	9.62x	0.61x	5.96x	4.71%	1.34B
MSA SAFETY INCORPORATED	21.09x	3.76x	14.63x	1.2%	6.91B
BRADY CORPORATION	13.59x	1.69x	9.95x	1.22%	3.84B
HNI CORPORATION	18.38x	-	-	2.9%	3.38B
SOCIÉTÉ BIC	14.28x	1.2x	6.09x	3.61%	3.07B
SHANGHAI M&G STATIONERY INC.	14.17x	0.88x	11.44x	4.8%	2.96B
KOKUYO CO., LTD.	17.44x	0.62x	6.39x	2.91%	2.31B
NOHMI BOSAI LTD.	16.92x	-	-	2.85%	1.54B
PILOT CORPORATION	15.25x	-	-	2.14%	1.48B
MILLERKNOLL, INC.	12.59x	0.64x	6.31x	3.56%	1.45B
Average	15.33x	1.34x	8.68x	2.99%	2.83B
Weighted average by Cap.	16.47x	1.92x	10.23x	2.61%