|
Market Closed -
Japan Exchange
09:30:00 19/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 2,328.00 JPY | -0.60% |
|
0.00% | +1.53% |
| 07-01 | SMBC Nikko Downgrades Okamura to Neutral from Outperform; Price Target is 2,200 Yen | MT |
| 06-25 | Okamura Board Approves Dissolution, Liquidation of Two Subsidiaries | MT |
Company Valuation: Okamura Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,681 | 129,359 | 214,846 | 186,157 | 233,376 | 221,725 | - | - |
| Change | - | 9% | 66.08% | -13.35% | 25.36% | -4.99% | - | - |
| Enterprise Value (EV) 1 | 100,321 | 111,492 | 196,534 | 189,580 | 230,676 | 220,625 | 212,965 | 206,565 |
| Change | - | 11.14% | 76.28% | -3.54% | 21.68% | -4.36% | -3.47% | -3.01% |
| P/E | 8.01x | 8.36x | 10.6x | 8.44x | 10.4x | 9.87x | 9.68x | 9.7x |
| PBR | 0.83x | 0.86x | 1.25x | 1.01x | 1.14x | 1.07x | 1x | 0.96x |
| PEG | - | 1.06x | 0.3x | 0.97x | 6.26x | 54.99x | 4.89x | -44.7x |
| Capitalization / Revenue | 0.45x | 0.47x | 0.72x | 0.59x | 0.71x | 0.64x | 0.62x | 0.59x |
| EV / Revenue | 0.38x | 0.4x | 0.66x | 0.6x | 0.7x | 0.64x | 0.59x | 0.55x |
| EV / EBITDA | 4.62x | 4.73x | 6.43x | 6.17x | 7.21x | 6.04x | 5.44x | 4.9x |
| EV / EBIT | 6.28x | 6.42x | 8.18x | 7.92x | 9.55x | 8.18x | 7.26x | 6.74x |
| EV / FCF | 32.7x | 117x | 21.6x | -14.3x | 16.3x | 19.8x | 12.3x | 12.4x |
| FCF Yield | 3.05% | 0.86% | 4.63% | -7.01% | 6.14% | 5.06% | 8.1% | 8.07% |
| Dividend per Share 2 | 40 | 55 | 86 | 94 | 104 | 108 | 113 | 118 |
| Rate of return | 3.3% | 4.03% | 3.79% | 4.78% | 4.22% | 4.61% | 4.82% | 5.04% |
| EPS 2 | 151.3 | 163.2 | 214.3 | 232.9 | 236.8 | 237.2 | 241.9 | 241.4 |
| Distribution rate | 26.4% | 33.7% | 40.1% | 40.4% | 43.9% | 45.5% | 46.7% | 48.9% |
| Net sales 1 | 261,175 | 277,015 | 298,295 | 314,527 | 329,031 | 345,825 | 359,125 | 375,267 |
| EBITDA 1 | 21,709 | 23,585 | 30,568 | 30,724 | 31,974 | 36,500 | 39,137 | 42,195 |
| EBIT 1 | 15,972 | 17,372 | 24,036 | 23,935 | 24,144 | 26,962 | 29,325 | 30,627 |
| Net income 1 | 14,992 | 15,906 | 20,280 | 22,045 | 22,416 | 22,460 | 22,905 | 22,857 |
| Net Debt 1 | -18,360 | -17,867 | -18,312 | 3,423 | -2,700 | -1,100 | -8,760 | -15,160 |
| Reference price 2 | 1,212.00 | 1,364.00 | 2,270.00 | 1,967.00 | 2,465.00 | 2,342.00 | 2,342.00 | 2,342.00 |
| Nbr of stocks (in thousands) | 97,921 | 94,838 | 94,646 | 94,640 | 94,676 | 94,674 | - | - |
| Announcement Date | 5/11/22 A | 5/10/23 A | 5/10/24 A | 5/9/25 A | 5/8/26 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.87x | 0.64x | 6.04x | 4.61% | 1.39B | |
| 21.21x | 2.57x | 12.96x | 1.04% | 4.44B | |
| 16.94x | - | - | 2.99% | 3.43B | |
| 13.86x | 1.18x | 5.91x | 3.68% | 3.09B | |
| 5.75x | - | - | 7.01% | 395M | |
| 17.46x | - | - | 0.28% | 277M | |
| Average | 14.18x | 1.46x | 8.31x | 3.27% | 2.17B | |
| Weighted average by Cap. | 16.58x | 1.79x | 9.44x | 2.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7994 Stock
- Valuation Okamura Corporation
Select your edition
All financial news and data tailored to specific country editions
