Valuation Odyssey Corporation Limited
Stocks
ODYCORP
INE839E01023
Investment Banking & Brokerage Services
|
Market Closed -
Bombay S.E.
13:02:24 31/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 7.400 INR | -1.60% |
|
+4.08% | -4.02% |
| 08-10 | Odyssey Corporation Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 08-03 | Alert wrongly tagged to India's Odyssey Corporation withdrawn | RE |
Company Valuation: Odyssey Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 52 | 55.15 | 282.5 | 273.8 | 392.8 | 1,262 |
| Change | - | 6.06% | 412.14% | -3.07% | 43.45% | 221.2% |
| Enterprise Value (EV) 1 | 48.61 | 60.21 | 280.4 | 291.7 | 412 | 1,217 |
| Change | - | 23.87% | 365.64% | 4.04% | 41.26% | 195.39% |
| P/E | 9.43x | 0.88x | 4.68x | 19x | 11x | 33.6x |
| PBR | 0.09x | 0.09x | 0.41x | 0.39x | 0.46x | 0.75x |
| PEG | - | 0x | -1.18x | -0.2x | 0x | -0.7x |
| Capitalization / Revenue | 1.13x | 0.24x | 0.27x | 0.35x | 1.08x | 3.7x |
| EV / Revenue | 1.06x | 0.27x | 0.27x | 0.37x | 1.13x | 3.57x |
| EV / EBITDA | 1.51x | 1.96x | 4.38x | 16.8x | 10.6x | 22.2x |
| EV / EBIT | 1.57x | 2.09x | 4.53x | 19x | 11.2x | 24.5x |
| EV / FCF | -69.5x | -0.75x | 1,189x | -11.6x | 17.7x | -4.1x |
| FCF Yield | -1.44% | -134% | 0.08% | -8.62% | 5.65% | -24.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.14 | 1.596 | 1.533 | 0.3662 | 0.9078 | 0.5003 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 45.95 | 225.1 | 1,047 | 778.4 | 364.9 | 340.5 |
| EBITDA 1 | 32.21 | 30.77 | 63.97 | 17.32 | 38.79 | 54.89 |
| EBIT 1 | 30.88 | 28.79 | 61.85 | 15.33 | 36.65 | 49.58 |
| Net income 1 | 5.574 | 62.89 | 60.39 | 14.43 | 35.76 | 37.56 |
| Net Debt 1 | -3.392 | 5.058 | -2.095 | 17.89 | 19.27 | -44.49 |
| Reference price 2 | 1.320 | 1.400 | 7.170 | 6.950 | 9.970 | 16.810 |
| Nbr of stocks (in thousands) | 39,394 | 39,394 | 39,394 | 39,394 | 39,394 | 75,048 |
| Announcement Date | 12/4/20 A | 9/8/21 A | 9/8/22 A | 9/7/23 A | 9/5/24 A | 9/8/25 A |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 7.04M | |
| 16.55x | 7.28x | - | 2% | 337B | |
| 14.61x | 10.69x | - | 1.84% | 313B | |
| 11.88x | - | - | 1.89% | 223B | |
| 17.71x | 7.06x | 11.75x | 1.15% | 191B | |
| 10.28x | 1.74x | - | 3.59% | 62.63B | |
| 11.64x | 8.53x | - | 3.55% | 30B | |
| 18.89x | - | - | 0.33% | 29.19B | |
| 14.1x | 4.98x | - | 4.11% | 28.02B | |
| 7.08x | - | - | 4.28% | 26.66B | |
| Average | 13.64x | 6.71x | 11.75x | 2.53% | 124.03B | |
| Weighted average by Cap. | 14.76x | 7.96x | 11.75x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ODYCORP Stock
- Valuation Odyssey Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
