Valuation NVIDIA Corporation Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 14:17:53 07/08/2026 +03			5-day change	1st Jan Change
190.64 ^EUR	+0.14%		+12.68%	+18.76%

01:42pm	Social Buzz: Wallstreetbets Stocks Mostly Higher Premarket Friday; Hertz Global to Advance, Trade Desk to Decline	MT
12:36pm	Tongyu Communication Clarifies Rumors Over Jiaxian Communication's Involvement With Nvidia	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	5,304,053	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	16.31%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	5,144,149	4,966,410	4,724,409
Change	-	-13.62%	218.19%	129.11%	30.63%	14.16%	-3.46%	-4.87%
P/E	58x	111x	51.6x	48.5x	38.3x	23.2x	16.7x	13.7x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	17.3x	9.98x	6.66x
PEG	-	-2x	0x	0x	0.6x	0.2x	0.4x	0.6x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	13.5x	9.45x	7.69x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	13.1x	8.84x	6.85x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	19.3x	12.9x	9.68x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	19.7x	13.4x	10.3x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	24.2x	17.3x	12.9x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.14%	5.8%	7.76%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7598	1.072	1.217
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.35%	0.49%	0.56%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.455	13.12	15.99
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.04%	8.17%	7.61%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	393,853	561,509	690,149
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	265,954	384,304	487,866
EBIT ¹	12,690	9,040	37,134	86,789	137,300	260,536	371,128	458,898
Net income ¹	9,752	4,368	29,760	72,880	120,067	229,605	311,363	375,192
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-159,903	-337,643	-579,644
Reference price ²	22.32	19.32	61.62	142.62	187.67	218.99	218.99	218.99
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	2/16/22 A	2/22/23 A	2/21/24 A	2/26/25 A	2/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	23.16x	13.06x	19.34x	0.35%	5,304B
BROADCOM INC.	46.7x	19.1x	28.12x	0.62%	2,001B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.15x	10.82x	14.67x	1.14%	1,900B
MICRON TECHNOLOGY, INC.	12.15x	7.34x	8.87x	0.06%	996B
SK HYNIX INC.	4.28x	2.58x	3.09x	0.25%	766B
AMD (ADVANCED MICRO DEVICES)	86.37x	15.47x	57.66x	-.--%	799B
INTEL CORPORATION	-43.24x	8.33x	23.26x	-.--%	503B
ARM HOLDINGS PLC	226.47x	49.85x	101.38x	-.--%	306B
TEXAS INSTRUMENTS INCORPORATED	32.75x	11.87x	22.02x	2.06%	254B
Average	45.64x	15.38x	30.93x	0.5%	1,425B
Weighted average by Cap.	31.07x	13.42x	22.79x	0.47%