|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 204.27 USD | -1.51% |
|
-3.18% | +9.52% |
| 07:11pm | Utility stocks support FTSE 100 in nervy trade | AN |
| 05:48pm | S&P 500 and Nasdaq slip as chip rout extends; Netflix slides | RE |
Company Valuation: NVIDIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558,100 | 475,539 | 1,521,940 | 3,492,764 | 4,560,193 | 5,023,337 | - | - |
| Change | - | -14.79% | 220.05% | 129.49% | 30.56% | 10.16% | - | - |
| Enterprise Value (EV) 1 | 547,838 | 473,196 | 1,505,665 | 3,449,554 | 4,506,105 | 4,863,433 | 4,685,694 | 4,443,693 |
| Change | - | -13.62% | 218.19% | 129.11% | 30.63% | 7.93% | -3.65% | -5.16% |
| P/E | 58x | 111x | 51.6x | 48.5x | 38.3x | 21.9x | 15.9x | 13x |
| PBR | 21.3x | 21.9x | 35.8x | 44.6x | 29.2x | 16.4x | 9.45x | 6.31x |
| PEG | - | -2x | 0x | 0x | 0.6x | 0.2x | 0.4x | 0.6x |
| Capitalization / Revenue | 20.7x | 17.6x | 25x | 26.8x | 21.1x | 12.8x | 8.98x | 7.28x |
| EV / Revenue | 20.4x | 17.5x | 24.7x | 26.4x | 20.9x | 12.4x | 8.38x | 6.44x |
| EV / EBITDA | 48.8x | 82x | 43.7x | 41.4x | 32.2x | 18.3x | 12.3x | 9.17x |
| EV / EBIT | 43.2x | 52.3x | 40.5x | 39.7x | 32.8x | 18.7x | 12.7x | 9.68x |
| EV / FCF | 67.4x | 124x | 55.7x | 56.7x | 46.6x | 22.9x | 16.4x | 12.2x |
| FCF Yield | 1.48% | 0.8% | 1.79% | 1.76% | 2.15% | 4.37% | 6.09% | 8.2% |
| Dividend per Share 2 | 0.016 | 0.016 | 0.016 | 0.07 | 0.04 | 0.7598 | 1.072 | 1.217 |
| Rate of return | 0.07% | 0.08% | 0.03% | 0.05% | 0.02% | 0.37% | 0.52% | 0.59% |
| EPS 2 | 0.385 | 0.174 | 1.193 | 2.94 | 4.9 | 9.45 | 13.08 | 15.99 |
| Distribution rate | 4.16% | 9.2% | 1.34% | 2.38% | 0.82% | 8.04% | 8.19% | 7.61% |
| Net sales 1 | 26,914 | 26,974 | 60,922 | 130,497 | 215,938 | 393,482 | 559,354 | 689,888 |
| EBITDA 1 | 11,215 | 5,768 | 34,480 | 83,317 | 140,143 | 265,309 | 382,460 | 484,346 |
| EBIT 1 | 12,690 | 9,040 | 37,134 | 86,789 | 137,300 | 260,106 | 368,864 | 458,954 |
| Net income 1 | 9,752 | 4,368 | 29,760 | 72,880 | 120,067 | 229,511 | 310,453 | 375,192 |
| Net Debt 1 | -10,262 | -2,343 | -16,275 | -43,210 | -54,088 | -159,903 | -337,643 | -579,644 |
| Reference price 2 | 22.32 | 19.32 | 61.62 | 142.62 | 187.67 | 207.40 | 207.40 | 207.40 |
| Nbr of stocks (in thousands) | 25,000,000 | 24,610,000 | 24,700,000 | 24,490,000 | 24,299,000 | 24,220,525 | - | - |
| Announcement Date | 2/16/22 A | 2/22/23 A | 2/21/24 A | 2/26/25 A | 2/25/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.95x | 12.36x | 18.33x | 0.37% | 5,023B | |
| 23.08x | 11.27x | 15.3x | 1.09% | 1,984B | |
| 41.34x | 17.03x | 25.07x | 0.7% | 1,781B | |
| 11.73x | 7.1x | 8.6x | 0.06% | 964B | |
| 5.7x | 3.28x | 3.95x | 0.31% | 906B | |
| 92.74x | 16.19x | 60.62x | -.--% | 817B | |
| -254.17x | 8.6x | 25.62x | -.--% | 487B | |
| 216.47x | 46.14x | 97.75x | -.--% | 280B | |
| 37.71x | 12.95x | 24.89x | 1.98% | 265B | |
| 6.29x | 3.22x | 3.91x | 1.34% | 209B | |
| Average | 20.28x | 13.82x | 28.40x | 0.58% | 1,272B | |
| Weighted average by Cap. | 21.22x | 12.51x | 21.68x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVDA Stock
- Valuation NVIDIA Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
