|
Market Closed -
Other stock markets
|
Pre-market 15:13:43 | |||
| 211.80 USD | +4.06% |
|
211.12 | -0.32% |
| 01:59pm | ASML capacity upgrade soothes AI chip bottleneck fears | RE |
| 01:43pm | Walden Robotics Launches With $300 Million Funding led by Toyota, Deviation Capital | MT |
Company Valuation: NVIDIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558,100 | 475,539 | 1,521,940 | 3,492,764 | 4,560,193 | 5,129,907 | - | - |
| Change | - | -14.79% | 220.05% | 129.49% | 30.56% | 12.49% | - | - |
| Enterprise Value (EV) 1 | 547,838 | 473,196 | 1,505,665 | 3,449,554 | 4,506,105 | 4,970,004 | 4,792,264 | 4,550,263 |
| Change | - | -13.62% | 218.19% | 129.11% | 30.63% | 10.29% | -3.58% | -5.05% |
| P/E | 58x | 111x | 51.6x | 48.5x | 38.3x | 22.5x | 16.3x | 13.4x |
| PBR | 21.3x | 21.9x | 35.8x | 44.6x | 29.2x | 16.8x | 9.65x | 6.45x |
| PEG | - | -2x | 0x | 0x | 0.6x | 0.2x | 0.4x | 0.6x |
| Capitalization / Revenue | 20.7x | 17.6x | 25x | 26.8x | 21.1x | 13.1x | 9.23x | 7.5x |
| EV / Revenue | 20.4x | 17.5x | 24.7x | 26.4x | 20.9x | 12.6x | 8.62x | 6.65x |
| EV / EBITDA | 48.8x | 82x | 43.7x | 41.4x | 32.2x | 18.8x | 12.6x | 9.53x |
| EV / EBIT | 43.2x | 52.3x | 40.5x | 39.7x | 32.8x | 19.2x | 13.1x | 10x |
| EV / FCF | 67.4x | 124x | 55.7x | 56.7x | 46.6x | 23.3x | 17.1x | 12.7x |
| FCF Yield | 1.48% | 0.8% | 1.79% | 1.76% | 2.15% | 4.29% | 5.84% | 7.88% |
| Dividend per Share 2 | 0.016 | 0.016 | 0.016 | 0.07 | 0.04 | 0.7597 | 1.064 | 1.197 |
| Rate of return | 0.07% | 0.08% | 0.03% | 0.05% | 0.02% | 0.36% | 0.5% | 0.57% |
| EPS 2 | 0.385 | 0.174 | 1.193 | 2.94 | 4.9 | 9.426 | 13.02 | 15.86 |
| Distribution rate | 4.16% | 9.2% | 1.34% | 2.38% | 0.82% | 8.06% | 8.17% | 7.55% |
| Net sales 1 | 26,914 | 26,974 | 60,922 | 130,497 | 215,938 | 392,965 | 556,059 | 684,412 |
| EBITDA 1 | 11,215 | 5,768 | 34,480 | 83,317 | 140,143 | 264,777 | 379,463 | 477,315 |
| EBIT 1 | 12,690 | 9,040 | 37,134 | 86,789 | 137,300 | 259,436 | 365,665 | 453,285 |
| Net income 1 | 9,752 | 4,368 | 29,760 | 72,880 | 120,067 | 228,657 | 308,312 | 370,435 |
| Net Debt 1 | -10,262 | -2,343 | -16,275 | -43,210 | -54,088 | -159,903 | -337,643 | -579,644 |
| Reference price 2 | 22.32 | 19.32 | 61.62 | 142.62 | 187.67 | 211.80 | 211.80 | 211.80 |
| Nbr of stocks (in thousands) | 25,000,000 | 24,610,000 | 24,700,000 | 24,490,000 | 24,299,000 | 24,220,525 | - | - |
| Announcement Date | 2/16/22 A | 2/22/23 A | 2/21/24 A | 2/26/25 A | 2/25/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.47x | 12.65x | 18.77x | 0.36% | 5,130B | |
| 24.16x | 11.51x | 15.52x | 1.06% | 1,953B | |
| 42.89x | 17.69x | 26.04x | 0.67% | 1,851B | |
| 13.52x | 8.24x | 9.97x | 0.05% | 1,110B | |
| 5.89x | 3.42x | 4.1x | 0.3% | 937B | |
| 101.29x | 17.76x | 66.51x | -.--% | 894B | |
| -277.57x | 9.53x | 28.36x | -.--% | 542B | |
| 232.19x | 49.59x | 104.98x | -.--% | 300B | |
| 39.59x | 13.57x | 26.08x | 1.88% | 278B | |
| 7.03x | 3.63x | 4.41x | 1.38% | 233B | |
| Average | 21.15x | 14.76x | 30.47x | 0.57% | 1,323B | |
| Weighted average by Cap. | 21.54x | 13.08x | 23.01x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVDA Stock
- Valuation NVIDIA Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
