Valuation NVIDIA Corporation

Equities

Market Closed - Nasdaq Other stock markets 23:00:00 10/04/2026 +03			5-day change	1st Jan Change
188.63 ^USD	+2.57%		+6.34%	+1.14%

04-11	Wall St ends mixed as investors parse Middle East negotiations	RE
04-11	Tech Up on AI Optimism -- Tech Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Capitalization ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	4,582,954	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	0.5%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	4,402,663	4,209,214	3,960,307
Change	-	-13.62%	218.19%	129.11%	30.63%	-2.3%	-4.39%	-5.91%
P/E ratio	58x	111x	51.6x	48.5x	38.3x	23.2x	17.4x	14.6x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	14.7x	8.8x	6.08x
PEG	-	-2x	0x	0x	0.6x	0.4x	0.5x	0.7x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	12.4x	9.55x	8.17x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	11.9x	8.77x	7.06x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	17.6x	13x	10x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	18.3x	13.2x	10.7x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	24.4x	18x	13.7x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.11%	5.55%	7.29%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.0405	0.0417	0.0449
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.02%	0.02%	0.02%
EPS ²	0.385	0.174	1.193	2.94	4.9	8.139	10.82	12.96
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	0.5%	0.39%	0.35%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	369,421	479,971	561,020
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	250,616	324,880	394,968
EBIT ¹	12,690	9,040	37,134	86,789	137,300	240,008	318,257	370,590
Net income ¹	9,752	4,368	29,760	72,880	120,067	201,002	260,144	301,198
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-180,292	-373,740	-622,648
Reference price ²	22.32	19.32	61.62	142.62	187.67	188.63	188.63	188.63
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,296,000	-	-
Announcement Date	2/16/22 A	2/22/23 A	2/21/24 A	2/26/25 A	2/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	23.18x	11.92x	17.57x	0.02%	4,583B
BROADCOM INC.	41.91x	17.08x	25.01x	0.7%	1,759B
SK HYNIX INC.	4.77x	2.34x	2.92x	0.31%	486B
MICRON TECHNOLOGY, INC.	7.3x	4.09x	5.02x	0.13%	474B
AMD (ADVANCED MICRO DEVICES)	54.85x	8.31x	34.1x	-.--%	399B
INTEL CORPORATION	-465.97x	6.09x	20.03x	-.--%	313B
TEXAS INSTRUMENTS INCORPORATED	33.35x	10.42x	21.57x	2.67%	196B
ANALOG DEVICES, INC.	41.43x	12.48x	20.5x	1.22%	171B
ARM HOLDINGS PLC	161.73x	31.48x	66.58x	-.--%	158B
QUALCOMM, INC.	15x	3.2x	9.06x	2.81%	137B
Average	-8.25x	10.74x	22.24x	0.79%	867.64B
Weighted average by Cap.	11.86x	11.82x	19.33x	0.31%