|
Real-time Estimate
Cboe BZX
22:02:06 02/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 21.74 USD | +1.76% |
|
+7.76% | +39.48% |
| 08-19 | NOV Keeps Quarterly Dividend at $0.09 a Share, Payable Sept. 25 to Holders of Record Sept. 11 | MT |
| 08-19 | NOV Inc. Declares Regular Quarterly Dividend, Payable on September 25, 2026 | CI |
Company Valuation: NOV Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,294 | 8,206 | 7,989 | 5,681 | 5,701 | 7,614 | - | - |
| Change | - | 55% | -2.64% | -28.89% | 0.36% | 33.56% | - | - |
| Enterprise Value (EV) 1 | 5,411 | 8,867 | 8,898 | 6,191 | 5,867 | 7,735 | 7,539 | 7,287 |
| Change | - | 63.87% | 0.35% | -30.43% | -5.23% | 31.83% | -2.53% | -3.34% |
| P/E | -20.8x | 53.6x | 8.11x | 9.13x | 40.1x | 23.9x | 16.9x | 15x |
| PBR | 1.03x | 1.62x | 1.28x | 0.87x | 0.9x | 1.22x | 1.16x | 1.09x |
| PEG | - | -0x | 0x | -0.3x | -0.5x | 0x | 0.4x | 1.2x |
| Capitalization / Revenue | 0.96x | 1.13x | 0.93x | 0.64x | 0.65x | 0.88x | 0.84x | 0.81x |
| EV / Revenue | 0.98x | 1.23x | 1.04x | 0.7x | 0.67x | 0.89x | 0.83x | 0.77x |
| EV / EBITDA | 23.6x | 13.1x | 8.89x | 5.58x | 5.7x | 7.79x | 6.83x | 6.04x |
| EV / EBIT | -70.3x | 23.5x | 12.7x | 8.07x | 8.7x | 12.7x | 9.96x | 9x |
| EV / FCF | 60.1x | -22.6x | -63.6x | 6.5x | 6.7x | 17.7x | 14.5x | 13.3x |
| FCF Yield | 1.66% | -4.43% | -1.57% | 15.4% | 14.9% | 5.66% | 6.88% | 7.53% |
| Dividend per Share 2 | 0.05 | 0.2 | 0.2 | 0.275 | 0.51 | 0.3867 | 0.3511 | 0.4417 |
| Rate of return | 0.37% | 0.96% | 0.99% | 1.88% | 3.26% | 1.81% | 1.64% | 2.07% |
| EPS 2 | -0.65 | 0.39 | 2.5 | 1.6 | 0.39 | 0.894 | 1.261 | 1.422 |
| Distribution rate | -7.69% | 51.3% | 8% | 17.2% | 131% | 43.3% | 27.8% | 31.1% |
| Net sales 1 | 5,524 | 7,237 | 8,583 | 8,870 | 8,744 | 8,661 | 9,087 | 9,453 |
| EBITDA 1 | 229 | 679 | 1,001 | 1,110 | 1,029 | 992.4 | 1,104 | 1,207 |
| EBIT 1 | -77 | 378 | 699 | 767 | 674 | 610.5 | 756.8 | 810 |
| Net income 1 | -250 | 155 | 993 | 635 | 145 | 328.8 | 462.8 | 516.2 |
| Net Debt 1 | 117 | 661 | 909 | 510 | 166 | 120.5 | -75.21 | -327 |
| Reference price 2 | 13.55 | 20.89 | 20.28 | 14.60 | 15.63 | 21.36 | 21.36 | 21.36 |
| Nbr of stocks (in thousands) | 390,692 | 392,805 | 393,927 | 389,084 | 364,753 | 356,478 | - | - |
| Announcement Date | 2/3/22 A | 2/6/23 A | 2/1/24 A | 2/4/25 A | 2/4/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.89x | 0.89x | 7.79x | 1.81% | 7.61B | |
| 23.24x | 2.49x | 11.39x | 2.05% | 84.82B | |
| 21.15x | 2.64x | 14.59x | 1.44% | 63.19B | |
| 15.38x | 1.58x | 8.66x | 1.86% | 30.66B | |
| 25.55x | 2.79x | 13.78x | 0.26% | 30.71B | |
| 27.76x | 0.53x | 4.6x | 3.67% | 10.13B | |
| 17.7x | 1.5x | 7.05x | 1.17% | 6.78B | |
| 6.99x | 1.48x | 5.85x | 3.02% | 6.89B | |
| 9.16x | - | - | 4.16% | 6B | |
| 29.77x | 5.79x | 10.43x | 3.37% | 6.02B | |
| Average | 20.06x | 2.19x | 9.35x | 2.28% | 25.28B | |
| Weighted average by Cap. | 21.48x | 2.35x | 11.48x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NOV Stock
- Valuation NOV Inc.
Select your edition
All financial news and data tailored to specific country editions
