Company Valuation: Northwest Biotherapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 364 358.4 273.1 -
Change - -1.53% -23.81% -
Enterprise Value (EV) 1 364 358.4 369.2 398
Change - -1.53% 3% 7.82%
P/E -3.93x -5.72x - -
PBR - - - -
PEG - 0.1x - -
Capitalization / Revenue - - - 7.01x
EV / Revenue - - - 10.2x
EV / EBITDA - - - -
EV / EBIT - - -5.49x -8.4x
EV / FCF - - -7.24x -9.77x
FCF Yield - - -13.8% -10.2%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.07 -0.04 - -
Distribution rate - - - -
Net sales 1 - - - 38.93
EBITDA - - - -
EBIT 1 - - -67.3 -47.4
Net income -85.19 -61.48 - -
Net Debt 1 - - 96.08 124.9
Reference price 2 0.2748 0.2288 0.1601 0.1601
Nbr of stocks (in thousands) 1,324,666 1,566,728 1,705,638 -
Announcement Date 3/31/25 A 4/15/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 273M
20.78x7.37x14.79x1.43% 70.88B
48.85x9.38x29.23x0.04% 62.49B
30.44x6.47x16.8x-.--% 26.34B
-73.25x14.16x-68.28x-.--% 26.21B
-14.7x5.35x-6.73x-.--% 24.13B
28.25x5.33x17.72x-.--% 20.72B
44.51x16.33x33.12x0.34% 15.36B
18.03x5.37x12.55x-.--% 14.46B
-15.41x3481.82x-17.8x-.--% 14.24B
Average 9.72x 394.62x 3.49x 0.2% 27.51B
Weighted average by Cap. 15.88x 188.47x 7.90x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NWBO Stock
  4. Valuation Northwest Biotherapeutics, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!