Valuation Northann Corp.

Stocks

Market Closed - OTC Markets 17:37:24 24/08/2026 +03			5-day change	1st Jan Change
0.1590 ^USD	-.--%		+12,130.77%	-41.78%

08-26	Northann Corp.(OTCPK:NCLX) dropped from S&P TMI Index	CI
08-21	Northann Corp. Announces Management Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	31.86	15.12	6.211
Change	-	-52.54%	-58.92%
Enterprise Value (EV) ¹	37.43	22.87	10.87
Change	-	-38.89%	-52.49%
P/E	-4.24x	-1.6x	-0.33x
PBR	55.2x	5.83x	0.7x
PEG	0x	0x	0x
Capitalization / Revenue	2.28x	0.98x	0.46x
EV / Revenue	2.68x	1.49x	0.8x
EV / EBITDA	-9.17x	-22.2x	-1.01x
EV / EBIT	-7.86x	-13.7x	-0.95x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-2.814	-1.36	-0.82
Distribution rate	-	-	-
Net sales ¹	13.97	15.35	13.6
EBITDA ¹	-4.084	-1.028	-10.79
EBIT ¹	-4.764	-1.674	-11.46
Net income ¹	-7.133	-4.38	-11.67
Net Debt ¹	5.576	7.755	4.657
Reference price ²	11.920000	2.180800	0.273100
Nbr of stocks (in thousands)	2,673	6,933	22,743
Announcement Date	4/16/24 A	7/1/25 A	4/14/26 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NORTHANN CORP.	-	-	-	-	113K
KINGSPAN GROUP PLC	22.6x	1.92x	13.93x	0.65%	20.22B
INTERFACE, INC.	14.38x	-	-	0.35%	2B
FORBO HOLDING AG	17.96x	1.13x	8.58x	2.73%	1.63B
MONALISA GROUP CO.,LTD	32.76x	-	-	12.57%	679M
Average	21.93x	1.53x	11.26x	4.07%	4.91B
Weighted average by Cap.	21.90x	1.86x	13.53x	1.09%