|
Delayed
Japan Exchange
05:30:00 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 2,965.00 JPY | +0.34% |
|
+0.41% | +24.53% |
| 08-06 | Nippn Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 06-29 | Nippn to Book 9.3 Billion Yen Gain from Strategic Share Sale | MT |
Company Valuation: Nippn Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 127,614 | 129,420 | 184,959 | 169,375 | 224,260 | 244,274 | - | - |
| Change | - | 1.42% | 42.91% | -8.43% | 32.4% | 8.92% | - | - |
| Enterprise Value (EV) | 162,261 | 156,739 | 200,593 | 181,458 | 234,156 | 244,274 | 244,274 | 244,274 |
| Change | - | -3.4% | 27.98% | -9.54% | 29.04% | 4.32% | 0% | 0% |
| P/E | 13.7x | 12.6x | 7.01x | 6.84x | 10.3x | 11.7x | 15x | 14.1x |
| PBR | 0.73x | 0.69x | 0.83x | 0.7x | 0.79x | - | - | - |
| PEG | - | 1.45x | 0x | -1.11x | -0.6x | -3.21x | -0.7x | 2x |
| Capitalization / Revenue | 0.4x | 0.35x | 0.46x | 0.41x | 0.54x | 0.57x | 0.55x | 0.53x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.57x | 0.55x | 0.53x |
| EV / EBITDA | - | - | - | - | 0x | 7.21x | 6.45x | 6.18x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 12.5x | 12.2x | 11.2x |
| EV / FCF | 0x | 0x | 0x | -0x | -0x | -242x | 40.4x | 19x |
| FCF Yield | 0.29% | 5.18% | 1.01% | -1.29% | -3.91% | -0.41% | 2.47% | 5.27% |
| Dividend per Share 2 | 38 | 40 | 66 | 66 | 68 | 68 | 68 | 68 |
| Rate of return | 2.29% | 2.41% | 2.78% | 3.04% | 2.51% | 2.3% | 2.3% | 2.3% |
| EPS 2 | 121.6 | 132.2 | 338.2 | 317.3 | 262.5 | 252.9 | 196.4 | 210.3 |
| Distribution rate | 31.3% | 30.3% | 19.5% | 20.8% | 25.9% | 26.9% | 34.6% | 32.3% |
| Net sales 1 | 321,317 | 365,525 | 400,514 | 410,878 | 418,425 | 430,500 | 446,970 | 463,355 |
| EBITDA 1 | - | - | - | - | 33,412 | 33,870 | 37,880 | 39,500 |
| EBIT 1 | 11,282 | 12,288 | 20,340 | 21,486 | 22,082 | 19,565 | 19,995 | 21,850 |
| Net income 1 | 9,327 | 10,260 | 26,367 | 24,757 | 21,803 | 20,960 | 16,280 | 17,425 |
| Net Debt | 34,647 | 27,319 | 15,634 | 12,083 | 9,896 | - | - | - |
| Reference price 2 | 1,663.00 | 1,660.00 | 2,372.00 | 2,170.00 | 2,713.00 | 2,955.00 | 2,955.00 | 2,955.00 |
| Nbr of stocks (in thousands) | 76,737 | 77,964 | 77,976 | 78,053 | 82,661 | 82,665 | - | - |
| Announcement Date | 5/13/22 A | 5/12/23 A | 5/14/24 A | 5/13/25 A | 5/12/26 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.71x | - | - | 2.3% | 1.59B | |
| 9.61x | 2.45x | 8.14x | 7.15% | 600M | |
| 10.58x | - | - | 6.47% | 578M | |
| 5.31x | - | - | - | 207M | |
| Average | 9.30x | 2.45x | 8.14x | 5.3% | 744.8M | |
| Weighted average by Cap. | 10.62x | 2.45x | 8.14x | 4.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2001 Stock
- Valuation Nippn Corporation
Select your edition
All financial news and data tailored to specific country editions
