Company Valuation: Ningbo TIP Rubber Technology Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,159 2,243 1,897 2,353 1,688 29,232
Change - 3.91% -15.42% 24.03% -28.26% 1,631.69%
Enterprise Value (EV) 1 1,769 2,018 1,779 2,211 1,534 28,190
Change - 14.06% -11.85% 24.33% -30.63% 1,737.65%
P/E Ratio 28.8x 57.7x 74.5x 76.3x 50.4x 1,090x
PBR 2.31x 2.56x 2.25x 2.79x 2.07x 35.9x
PEG - -1.2x -2.2x 3.6x 5.8x -54.5x
Capitalization / Revenue 7.11x 7.32x 5.76x 6.75x 4.93x 91.8x
EV / Revenue 5.83x 6.59x 5.4x 6.35x 4.48x 88.5x
EV / EBITDA 21x 32.5x 29.8x 29.9x 17.2x 365x
EV / EBIT 30.2x 61.1x 85.1x 61.7x 33.5x 950x
EV / FCF -38.4x -41.6x -11x 61.5x 28.7x 31.1x
FCF Yield -2.6% -2.4% -9.12% 1.63% 3.48% 3.21%
Dividend per Share 2 0.745 0.445 0.22 0.22 0.37 0.1
Rate of return 4.63% 2.66% 1.55% 1.25% 2.94% 0.05%
EPS 2 0.56 0.29 0.19 0.23 0.25 0.2
Distribution rate 133% 153% 116% 95.7% 148% 50%
Net sales 1 303.6 306.3 329.4 348.4 342.3 318.4
EBITDA 1 84.37 62.15 59.74 73.97 88.94 77.13
EBIT 1 58.65 33.02 20.91 35.84 45.73 29.68
Net income 1 62.66 39.49 25.56 30.61 33.07 26.15
Net Debt 1 -389.8 -225.5 -118.5 -141.7 -154 -1,042
Reference price 2 16.10 16.73 14.15 17.55 12.59 218.02
Nbr of stocks (in thousands) 134,080 134,080 134,080 134,080 134,080 134,080
Announcement Date 4/28/21 A 4/28/22 A 4/25/23 A 4/18/24 A 4/24/25 A 4/24/26 A
1CNY in Million2CNY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.51B
26x2.61x12.82x2.16% 3.35B
Average 26.00x 2.61x 12.82x 2.16% 2.43B
Weighted average by Cap. 26.00x 2.61x 12.82x 2.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 605255 Stock
  4. Valuation Ningbo TIP Rubber Technology Co.,Ltd
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!