Company Valuation: NiCAN Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 6.94 3.47 3.256 4.468
Change - -50% -6.17% 37.22%
Enterprise Value (EV) 1 2.331 2.321 2.281 3.277
Change - -0.44% -1.7% 43.66%
P/E -1.56x -0.97x -2.26x -2.03x
PBR 1.59x 4.34x 5.3x 14.4x
PEG -0x 0x 0x -0.2x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -0.71x -0.58x -1.06x -1.68x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.064 -0.0514 -0.0177 -0.0197
Distribution rate - - - -
Net sales - - - -
EBITDA - - - -
EBIT 1 -3.288 -3.982 -2.148 -1.945
Net income 1 -3.803 -3.57 -1.409 -1.735
Net Debt 1 -4.609 -1.149 -0.9745 -1.19
Reference price 2 0.1000 0.0500 0.0400 0.0400
Nbr of stocks (in thousands) 69,399 69,399 81,399 111,699
Announcement Date 2/6/23 A 2/20/24 A 4/9/25 A 4/10/26 A
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 8.65M
11.4x42.24x9.72x3.33% 4.42B
5.51x1.77x5.32x4.52% 3.61B
17.6x1.68x7.75x-.--% 3.38B
12.35x1.94x5.96x1.5% 2.94B
19.87x1.83x7.25x0.79% 2.58B
9.27x1.91x3.9x4.47% 1.06B
-24.17x - - - 272M
6.34x - - - 223M
Average 7.27x 8.56x 6.65x 2.43% 2.06B
Weighted average by Cap. 12.02x 11.74x 7.16x 2.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NICN Stock
  4. Valuation NiCAN Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!