|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37,150.00 KRW | +0.13% |
|
-7.36% | +27.88% |
| 05-15 | NHN Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-13 | NHN Corporation, Q1 2026 Earnings Call, May 12, 2026 |
Company Valuation: NHN Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,628,897 | 857,202 | 787,030 | 560,897 | 907,658 | 1,145,116 | - | - |
| Change | - | -47.38% | -8.19% | -28.73% | 61.82% | 26.16% | - | - |
| Enterprise Value (EV) 1 | 841.7 | 268.4 | 257 | 163.3 | -563.4 | -624.9 | -514.6 | -951.9 |
| Change | - | -68.12% | -4.24% | -36.46% | -445% | -10.92% | 17.64% | -84.96% |
| P/E | 7.03x | -39.2x | -92.7x | -4.37x | 28.4x | 11.3x | 9.37x | 7.78x |
| PBR | 0.44x | 0.52x | 0.5x | 0.41x | 0.63x | 0.78x | 0.73x | 0.68x |
| PEG | - | 0x | 1.5x | -0x | -0x | 0x | 0.5x | 0.4x |
| Capitalization / Revenue | 0.85x | 0.41x | 0.35x | 0.23x | 0.36x | 0.4x | 0.37x | 0.34x |
| EV / Revenue | 0.44x | 0.13x | 0.11x | 0.07x | -0.22x | -0.22x | -0.17x | -0.28x |
| EV / EBITDA | 4.92x | 2.24x | 1.72x | 2.27x | -2.39x | -2.14x | -1.55x | -2.81x |
| EV / EBIT | 8.58x | 6.59x | 4.63x | -5.01x | -4.26x | -3.52x | -2.4x | -4.08x |
| EV / FCF | 5.49x | -2.88x | -1.68x | -166x | -1.8x | -3.2x | -2.48x | -4.35x |
| FCF Yield | 18.2% | -34.7% | -59.4% | -0.6% | -55.6% | -31.2% | -40.4% | -23% |
| Dividend per Share 3 | - | - | - | - | - | 500 | 525 | 540 |
| Rate of return | - | - | - | - | - | 1.35% | 1.41% | 1.45% |
| EPS 3 | 6,402 | -636 | -252 | -4,039 | 1,023 | 3,286 | 3,963 | 4,772 |
| Distribution rate | - | - | - | - | - | 15.2% | 13.2% | 11.3% |
| Net sales 1 | 1,920 | 2,116 | 2,270 | 2,456 | 2,516 | 2,839 | 3,099 | 3,352 |
| EBITDA 1 | 171.2 | 119.7 | 149.5 | 71.85 | 235.8 | 292.4 | 331.9 | 338.2 |
| EBIT 1 | 98.06 | 40.74 | 55.52 | -32.62 | 132.4 | 177.3 | 214.1 | 233.3 |
| Net income 1 | 115.5 | -8.318 | -8.538 | -125.4 | 36.92 | 106 | 126 | 148.6 |
| Net Debt 1 | -787.2 | -588.8 | -530 | -397.6 | -1,471 | -1,770 | -1,660 | -2,097 |
| Reference price 3 | 45,000.00 | 24,900.00 | 23,350.00 | 17,650.00 | 29,050.00 | 37,150.00 | 37,150.00 | 37,150.00 |
| Nbr of stocks (in thousands) | 36,198 | 34,426 | 33,706 | 31,779 | 31,245 | 30,824 | - | - |
| Announcement Date | 2/8/22 A | 2/10/23 A | 2/13/24 A | 2/13/25 A | 2/11/26 A | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.29x | -0.22x | -2.14x | 1.35% | 796M | |
| 20.02x | 5.93x | 17.81x | -.--% | 299B | |
| 23.2x | 2.48x | 12.83x | -.--% | 143B | |
| 34x | 4.15x | 27.33x | -.--% | 103B | |
| 11.2x | 8.3x | 95.13x | 0.62% | 97.15B | |
| 3.59x | 73.09x | 2.64x | 0.15% | 95.1B | |
| 29.8x | 5.64x | 15.93x | -.--% | 89.93B | |
| 77.45x | 4.53x | 22.13x | -.--% | 85.47B | |
| 8.86x | 2.94x | 46.15x | 0.7% | 39.54B | |
| 185.06x | 2.76x | 80.4x | -.--% | 29.13B | |
| Average | 40.45x | 10.96x | 31.82x | 0.28% | 98.17B | |
| Weighted average by Cap. | 29.82x | 11.61x | 27.45x | 0.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A181710 Stock
- Valuation NHN Corporation
Select your edition
All financial news and data tailored to specific country editions
