Valuation Newmont Corporation Australian S.E.

Stocks

Delayed Australian S.E. 04:17:08 24/08/2026 +03			5-day change	1st Jan Change
183.49 ^AUD	+2.02%		+9.59%	+22.23%

08-20	Newmont Corporation Announces Appointment of Peter David Beaven as Independent Director and Audit Committee Member, Effective September 1, 2026	CI
08-20	New transactions in USA portfolio

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,556	37,464	47,704	42,059	108,785	138,269	-	-
Change	-	-24.4%	27.33%	-11.83%	158.65%	27.1%	-	-
Enterprise Value (EV) ¹	50,784	39,890	54,138	47,367	106,727	132,522	125,033	116,587
Change	-	-21.45%	35.72%	-12.51%	125.32%	24.17%	-5.65%	-6.76%
P/E	42.5x	-87.4x	-14.1x	12.7x	15.6x	13.4x	11.9x	11.1x
PBR	2.26x	1.93x	1.64x	1.43x	3.27x	3.59x	3.01x	2.61x
PEG	-	1x	-0x	-0x	0x	0.2x	0.9x	1.66x
Capitalization / Revenue	4.05x	3.14x	4.04x	2.25x	4.8x	5.18x	4.77x	4.66x
EV / Revenue	4.16x	3.35x	4.58x	2.54x	4.71x	4.96x	4.31x	3.93x
EV / EBITDA	8.52x	8.77x	12.8x	5.46x	7.92x	7.79x	6.67x	6.03x
EV / EBIT	40.4x	197x	-33x	10.5x	9.74x	8.99x	7.49x	6.83x
EV / FCF	19.3x	36.6x	558x	16.2x	14.6x	14.4x	11.8x	10x
FCF Yield	5.17%	2.73%	0.18%	6.16%	6.84%	6.95%	8.5%	9.97%
Dividend per Share ²	2.2	2.05	1.6	1	1.01	1.048	1.074	1.168
Rate of return	3.55%	4.34%	3.87%	2.69%	1.01%	0.8%	0.82%	0.89%
EPS ²	1.46	-0.54	-2.94	2.92	6.39	9.843	11.09	11.83
Distribution rate	151%	-380%	-54.4%	34.2%	15.8%	10.6%	9.69%	9.87%
Net sales ¹	12,222	11,915	11,812	18,682	22,669	26,705	29,007	29,693
EBITDA ¹	5,963	4,550	4,217	8,675	13,480	17,009	18,741	19,345
EBIT ¹	1,257	203	-1,643	4,527	10,961	14,743	16,692	17,071
Net income ¹	1,166	-429	-2,475	3,348	7,085	10,338	11,360	11,819
Net Debt ¹	1,228	2,426	6,434	5,308	-2,058	-5,747	-13,236	-21,683
Reference price ²	62.02	47.20	41.39	37.22	99.85	131.58	131.58	131.58
Nbr of stocks (in thousands)	799,026	793,739	1,152,544	1,129,999	1,089,482	1,050,839	-	-
Announcement Date	2/24/22 A	2/23/23 A	2/22/24 A	2/20/25 A	2/19/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEWMONT CORPORATION	13.37x	4.96x	7.79x	0.8%	138B
AGNICO EAGLE MINES LIMITED	17.23x	6.78x	9.47x	0.75%	109B
BARRICK MINING CORPORATION	13.74x	3.49x	5.07x	1.77%	78.37B
WHEATON PRECIOUS METALS CORP.	32.13x	19.33x	22.61x	0.5%	71.6B
ANGLOGOLD ASHANTI PLC	15.56x	4.99x	6.87x	3.35%	61.88B
KINROSS GOLD CORPORATION	11.35x	3.91x	5.88x	0.45%	38.8B
NORTHERN STAR RESOURCES LIMITED	18.89x	3.96x	8.27x	2.07%	24.46B
ROYAL GOLD, INC.	22.09x	11.49x	14.13x	0.74%	21.95B
COEUR MINING, INC.	14.79x	4.21x	8.1x	-	21.56B
Average	17.68x	7.01x	9.80x	1.3%	62.92B
Weighted average by Cap.	17.27x	7.04x	9.66x	1.21%