Valuation New Hoong Fatt Holdings

Stocks

Delayed BURSA MALAYSIA 11:50:01 03/11/2026 +03			5-day change	1st Jan Change
1.340 ^MYR	+4.69%		+4.69%	-17.28%

09-11	New Hoong Fatt Unit to Invest Up to MYR20 Million in Venture Capital Fund	MT
09-11	New Hoong Fatt Plans Up to MYR20 Million Investment in Venture Capital Fund	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	181.9	186.8	237.3	272	314.2	267.9
Change	-	2.73%	26.99%	14.63%	15.5%	-14.74%
Enterprise Value (EV) ¹	175.2	170.3	178.1	174.1	188.5	100.1
Change	-	-2.78%	4.55%	-2.25%	8.32%	-46.9%
P/E	15.7x	9.54x	8.89x	5.7x	7.15x	9x
PBR	0.39x	0.38x	0.47x	0.5x	0.55x	0.45x
PEG	-	0.1x	0.2x	0.1x	-0.91x	-0.3x
Capitalization / Revenue	0.75x	0.77x	0.82x	0.97x	1.11x	1.06x
EV / Revenue	0.73x	0.7x	0.61x	0.62x	0.67x	0.4x
EV / EBITDA	3.49x	2.92x	2.78x	2.1x	2.45x	1.78x
EV / EBIT	11.4x	6.65x	5.28x	3.31x	4.02x	3.69x
EV / FCF	6.05x	14.3x	3.48x	4.58x	5.76x	2.33x
FCF Yield	16.5%	6.98%	28.7%	21.8%	17.4%	43%
Dividend per Share ²	0.04	0.045	0.065	0.075	0.09	0.075
Rate of return	3.64%	3.98%	4.53%	4.56%	4.74%	4.63%
EPS ²	0.0699	0.1184	0.1615	0.2885	0.2659	0.18
Distribution rate	57.2%	38%	40.3%	26%	33.8%	41.7%
Net sales ¹	241.6	244.2	290.4	281.2	282.3	253
EBITDA ¹	50.25	58.32	64.12	82.85	76.82	56.2
EBIT ¹	15.42	25.62	33.7	52.66	46.91	27.12
Net income ¹	11.56	19.58	26.7	47.71	43.96	29.75
Net Debt ¹	-6.687	-16.52	-59.21	-97.93	-125.6	-167.7
Reference price ²	1.100	1.130	1.435	1.645	1.900	1.620
Nbr of stocks (in thousands)	165,345	165,345	165,345	165,345	165,345	165,345
Announcement Date	4/27/21 A	4/26/22 A	4/27/23 A	4/30/24 A	4/25/25 A	4/24/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEW HOONG FATT HOLDINGS	-	-	-	-	54.75M
CUMMINS INC.	15.97x	1.73x	9.51x	1.86%	61.75B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	12.29x	0.86x	6.65x	3.12%	28.27B
DENSO CORPORATION	12.42x	0.59x	5.22x	3.8%	30.58B
WEICHAI POWER CO., LTD.	11.85x	0.49x	3.53x	5.18%	26.05B
HYUNDAI MOBIS CO.,LTD	8.48x	0.47x	6.02x	1.91%	23.8B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	16.56x	2.82x	9.99x	3.68%	21.03B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	30.94x	1.23x	12.97x	0.59%	18.67B
MAGNA INTERNATIONAL INC.	10.27x	0.49x	4.83x	3.15%	16.7B
GENUINE PARTS COMPANY	20.84x	0.87x	10.59x	3.41%	17.16B
Average	15.51x	1.06x	7.70x	2.97%	24.41B
Weighted average by Cap.	15.08x	1.14x	7.72x	2.87%