Valuation New Constructor's Network Co., Ltd.

Stocks

Market Closed - Japan Exchange Other stock markets 09:30:00 15/06/2026 +03			5-day change	1st Jan Change
861.00 ^JPY	-3.58%		-4.33%	-20.13%

12/07/23	Public Holdings Co., Ltd. acquired 60% stake in SE Housing Loan Service Co., Ltd. from New Constructor's Network Co., Ltd. for Â¥11.1 million.	CI
12/05/23	New Constructor's Network Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,243	4,864	3,681	3,205	2,721	3,724
Change	-	116.83%	-24.32%	-12.93%	-15.09%	36.84%
Enterprise Value (EV) ¹	-464	1,858	51.82	594.9	695.2	1,219
Change	-	500.35%	-97.21%	1,048.01%	16.86%	75.3%
P/E Ratio	12.4x	21.7x	12.1x	11.4x	6,550x	19.2x
PBR	1.24x	2.5x	1.7x	1.57x	1.42x	1.81x
PEG	-	0.9x	0.3x	179.72x	-65.6x	0x
Capitalization / Revenue	0.34x	0.76x	0.43x	0.35x	0.34x	0.46x
EV / Revenue	-0.07x	0.29x	0.01x	0.06x	0.09x	0.15x
EV / EBITDA	-1.61x	5.51x	0.11x	1.01x	2.47x	3.17x
EV / EBIT	-2.03x	6.56x	0.13x	1.41x	8.38x	6.81x
EV / FCF	10.1x	5.16x	0.07x	-1.41x	-1.58x	2.53x
FCF Yield	9.89%	19.4%	1,367%	-71.1%	-63.2%	39.5%
Dividend per Share ²	26	28	37	40	22	29
Rate of return	3.72%	1.85%	3.23%	3.7%	2.4%	2.32%
EPS ²	56.32	69.87	94.59	94.65	0.14	64.95
Distribution rate	46.2%	40.1%	39.1%	42.3%	15,714%	44.7%
Net sales ¹	6,610	6,431	8,571	9,240	7,998	8,124
EBITDA ¹	288	337	492	587	281	384
EBIT ¹	229	283	397	423	83	179
Net income ¹	181	225	305	302	-	193
Net Debt ¹	-2,707	-3,006	-3,629	-2,610	-2,026	-2,505
Reference price ²	698.00	1,513.00	1,144.00	1,080.00	917.00	1,250.00
Nbr of stocks (in thousands)	3,214	3,215	3,218	2,968	2,968	2,979
Announcement Date	6/29/20 A	6/30/21 A	6/28/22 A	6/28/23 A	6/27/24 A	6/25/25 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEW CONSTRUCTOR'S NETWORK CO., LTD.	-	-	-	-	16.63M
IAT AUTOMOBILE TECHNOLOGY CO., LTD.	762.5x	-	-	-	1.09B
M31 TECHNOLOGY CORPORATION	77.8x	8.9x	34.09x	0.64%	624M
TANSEISHA CO., LTD.	11.26x	-	-	6.01%	393M
Average	283.85x	8.90x	34.09x	3.32%	531.96M
Weighted average by Cap.	420.15x	8.90x	34.09x	2.71%