Company Valuation: Nevgold Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 20.85 21.01 28.55 18.85 114.4
Change - 0.76% 35.93% -33.98% 506.8%
Enterprise Value (EV) 1 18.39 18.78 28.61 21.02 106.8
Change - 2.13% 52.33% -26.52% 407.84%
P/E -3.46x -6.67x -10.6x -5.37x -12x
PBR 1.99x 1.19x 1.52x 0.83x 3.5x
PEG - 0.1x 0.4x -0.94x -0.1x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -6.5x -7.99x -12.3x -7.06x -13.3x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.1212 -0.0465 -0.0352 -0.0372 -0.0716
Distribution rate - - - - -
Net sales - - - - -
EBITDA -2.826 -2.348 -2.312 -2.283 -4.611
EBIT 1 -2.828 -2.35 -2.318 -2.977 -8.041
Net income 1 -2.894 -2.529 -2.589 -3.467 -7.778
Net Debt 1 -2.456 -2.223 0.0592 2.173 -7.619
Reference price 2 0.420 0.310 0.375 0.200 0.860
Nbr of stocks (in thousands) 49,635 67,760 76,140 94,248 133,000
Announcement Date 4/25/22 A 4/25/23 A 4/29/24 A 4/24/25 A 4/28/26 A
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 179M
19.68x3.88x6.92x3.71% 215B
11.84x2.83x6.16x5.03% 166B
14.53x4.12x6.83x3.47% 93.27B
12.5x0.42x5.96x2.95% 85.65B
23.35x6.24x14.59x-.--% 60.78B
41.53x2.99x7.33x1.16% 53.84B
13.88x2.88x5.7x0.65% 29.5B
10.5x3.55x5.24x5.81% 24.55B
12.25x4.39x7.8x4.15% 23.87B
Average 17.78x 3.48x 7.39x 2.99% 75.24B
Weighted average by Cap. 17.60x 3.38x 7.21x 3.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NAU Stock
  4. Valuation Nevgold Corp.