Valuation Network CN Inc.

Stocks

Real-time OTC Markets 18:16:17 07/07/2025 +03			5-day change	1st Jan Change
0.000300 ^USD	-93.62%		-40.00%	-25.00%

21/11/24	Network CN Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024	CI
30/08/24	Network CN Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	8.575	1.974	6.142	33.2	11.41	0.8613
Change	-	-76.98%	211.11%	440.52%	-65.63%	-92.45%
Enterprise Value (EV) ¹	16.47	9.92	9.754	36.87	15.44	5.199
Change	-	-39.76%	-1.68%	277.99%	-58.12%	-66.33%
P/E	-10.3x	-2.21x	1.26x	-14.5x	-12.5x	-0.43x
PBR	-0.74x	-0.16x	-0.79x	-5.38x	-1.8x	-0.12x
PEG	-	-0.43x	-0x	0x	0.2x	-0x
Capitalization / Revenue	-	-	-	-	107,156,557x	1,931,048x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-46.1x	-31.4x	-33.4x	-53x	-25.6x	-6.82x
EV / EBIT	-45.9x	-31.3x	-33.3x	-52.9x	-24.4x	-4.53x
EV / FCF	-67.4x	47.2x	-9.28x	-17.4x	-52.4x	10.6x
FCF Yield	-1.48%	2.12%	-10.8%	-5.73%	-1.91%	9.47%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.097	-0.102	0.5549	-0.1103	-0.044	-0.09
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	0.1065	0.446
EBITDA ¹	-0.3576	-0.3162	-0.292	-0.6961	-0.6032	-0.7622
EBIT ¹	-0.3588	-0.3171	-0.2925	-0.6965	-0.6323	-1.147
Net income ¹	-0.8182	-0.8937	4.869	-1.216	-0.9253	-1.906
Net Debt ¹	7.894	7.946	3.612	3.672	4.03	4.337
Reference price ²	1.000000	0.225000	0.700000	1.600000	0.550000	0.038300
Nbr of stocks (in thousands)	8,575	8,774	8,774	20,749	20,749	22,488
Announcement Date	4/1/19 A	3/30/20 A	3/30/21 A	12/23/22 A	4/13/23 A	5/1/24 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETWORK CN INC.	-	-	-	-	13.54K
PUBLICIS GROUPE S.A.	14.67x	1.59x	7.28x	3.89%	28.32B
OMNICOM GROUP., INC.	9.92x	1.06x	5.99x	4.08%	22.25B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	13.11x	5.75x	10.16x	6.52%	11.2B
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	130.08x	0.53x	87.72x	-	6.56B
DENTSU GROUP INC.	11.92x	0.82x	5.15x	-.--%	6.29B
JCDECAUX SE	16.66x	1.38x	4.89x	2.82%	6.01B
WPP PLC	17.49x	0.74x	4.47x	3.75%	5.7B
NIQ GLOBAL INTELLIGENCE PLC	-59.35x	1.89x	7.96x	0%	5.63B
CYBERAGENT, INC.	15.74x	0.53x	5.4x	1.53%	4.27B
Average	18.92x	1.59x	15.45x	2.82%	9.62B
Weighted average by Cap.	17.08x	1.74x	12.30x	3.56%