Company Valuation: Netum Group Oyj

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 51.31 43.84 33.09 32.33 14.46 13.53 - -
Change - -14.56% -24.51% -2.29% -55.28% -6.41% - -
Enterprise Value (EV) 1 52.22 42.74 42.03 38.36 22.71 21.63 20.73 13.53
Change - -18.16% -1.67% -8.72% -40.8% -4.73% -4.16% -34.73%
P/E 89.2x 188x - -64x 16.4x 13.4x 11.9x 10.8x
PBR 4.19x 3.7x 2.44x 2.62x 0.95x 0.83x 0.78x -
PEG - -3.1x - - -0x 0.9x 1x 1x
Capitalization / Revenue 2.29x 1.5x 0.89x 0.74x 0.38x 0.41x 0.4x 0.39x
EV / Revenue 2.33x 1.47x 1.13x 0.87x 0.6x 0.65x 0.62x 0.39x
EV / EBITDA 15.4x 15.2x 16.1x 8.33x 10.4x 9.41x 7.68x 4.83x
EV / EBIT 27.4x 56.2x 18x 8.57x 10.9x 11.4x 10.9x 6.77x
EV / FCF 70x 16.4x -1,557x 7.99x 8.24x 43.3x 13.8x 8.46x
FCF Yield 1.43% 6.11% -0.06% 12.5% 12.1% 2.31% 7.23% 11.8%
Dividend per Share 2 0.11 0.11 - 0.05 - 0.02 0.04 0.06
Rate of return 2.47% 2.93% - 1.95% - 1.86% 3.72% 5.58%
EPS 2 0.05 0.02 - -0.04 0.07 0.08 0.09 0.1
Distribution rate 220% 550% - -125% - 25% 44.4% 60%
Net sales 1 22.4 29.15 37.07 43.95 37.81 33.1 33.7 34.7
EBITDA 1 3.395 2.817 2.614 4.607 2.176 2.3 2.7 2.8
EBIT 1 1.909 0.761 2.341 4.477 2.081 1.9 1.9 2
Net income 1 0.529 0.185 -1.075 -0.456 0.858 1 1.2 1.3
Net Debt 1 0.914 -1.095 8.935 6.027 8.248 8.1 7.2 -
Reference price 2 4.460 3.750 2.620 2.560 1.150 1.075 1.075 1.075
Nbr of stocks (in thousands) 11,504 11,690 12,630 12,630 12,574 12,589 - -
Announcement Date 3/8/22 A 3/7/23 A 3/5/24 A 2/25/25 A 3/10/26 A - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.44x0.65x9.41x1.86% 15.69M
25.51x4.16x14.51x2.57% 247B
11.6x1.23x6.46x4.17% 95.78B
14.27x2.61x9.62x5.82% 85.22B
-82.14x12.94x74.91x-.--% 81.28B
19.22x5.04x12.45x2.96% 57.71B
15.03x2.21x9.26x5.15% 49.64B
12.91x1.48x10.13x1.25% 35.25B
15.89x2.02x9.52x5.44% 33.45B
20.65x1.4x9.96x0.85% 31.89B
Average 6.64x 3.37x 16.62x 3.01% 71.68B
Weighted average by Cap. 7.59x 4.16x 18.52x 3.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETUM Stock
  4. Valuation Netum Group Oyj
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!