Company Valuation: Netsol Technologies Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 4,466 15,270 8,960 6,573 11,925 11,321
Change - 241.94% -41.32% -26.65% 81.42% -5.06%
Enterprise Value (EV) 1 4,015 13,347 6,967 5,616 8,852 9,555
Change - 232.46% -47.8% -19.39% 57.62% 7.94%
P/E 124x 79.1x 10.3x 6.35x 9.99x 8.45x
PBR 0.65x 2.15x 1.12x 0.74x 1.18x 1.05x
PEG - 0x 0x 0.3x 0.7x 0.5x
Capitalization / Revenue 0.95x 3.09x 1.45x 0.84x 1.24x 1.14x
EV / Revenue 0.85x 2.7x 1.13x 0.72x 0.92x 0.96x
EV / EBITDA 16.5x 24.7x 15.4x -28.5x 5.79x 9.28x
EV / EBIT 59.8x 41.2x 35x -10.4x 7.1x 12.2x
EV / FCF -41.2x 9.59x -9.26x -2.04x 5.87x -5.97x
FCF Yield -2.43% 10.4% -10.8% -49% 17% -16.7%
Dividend per Share 2 - - - - 3 -
Rate of return - - - - 2.21% -
EPS 2 0.4 2.148 9.72 11.79 13.59 15.74
Distribution rate - - - - 22.1% -
Net sales 1 4,708 4,948 6,185 7,788 9,580 9,905
EBITDA 1 243.5 540.1 451.4 -197 1,528 1,029
EBIT 1 67.18 323.9 199.1 -537.5 1,247 785.8
Net income 1 36.02 193 872.3 1,038 1,203 1,385
Net Debt 1 -451.1 -1,923 -1,993 -956.5 -3,072 -1,766
Reference price 2 49.71 169.98 99.74 74.83 135.76 132.96
Nbr of stocks (in thousands) 89,837 89,837 89,837 87,837 87,837 85,147
Announcement Date 10/1/20 A 10/4/21 A 10/4/22 A 10/4/23 A 9/27/24 A 10/6/25 A
1PKR in Million2PKR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 42.62M
21.88x8.41x13.98x0.97% 2,818B
95.24x38.43x64.23x-.--% 308B
139.58x41.52x140.49x0.13% 140B
86.09x17.3x37.59x-.--% 107B
168.33x9.78x24.17x-.--% 87.22B
409.3x17.2x69.27x-.--% 79.38B
30.04x1.55x12.1x-.--% 55.91B
138.75x5.1x25.96x-.--% 44.43B
-33.85x4.54x21.75x-.--% 36.89B
Average 117.26x 15.98x 45.51x 0.12% 367.71B
Weighted average by Cap. 47.19x 12.48x 25.32x 0.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NETSOL Stock
  4. Valuation Netsol Technologies Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!