Company Valuation: Netskope, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2026 2027 2028 2029
Market Cap 1 5,840 4,887 - -
Change - -16.31% - -
Enterprise Value (EV) 1 5,403 4,589 4,577 4,359
Change - -15.06% -0.26% -4.78%
P/E -4.67x -10.9x -13.6x -14.7x
PBR 16.3x -3,135x -57x -38x
PEG 0.3x 0.2x 0.7x 2.04x
Capitalization / Revenue 8.24x 5.55x 4.56x 3.8x
EV / Revenue 7.62x 5.21x 4.27x 3.39x
EV / EBITDA -66.6x -92x 115x 42.9x
EV / EBIT -48.6x -53.7x 2,003x 62.3x
EV / FCF 437x 177x 54.1x 36x
FCF Yield 0.23% 0.57% 1.85% 2.77%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -3.18 -1.112 -0.8877 -0.8237
Distribution rate - - - -
Net sales 1 709 881.2 1,071 1,286
EBITDA 1 -81.08 -49.86 39.76 101.5
EBIT 1 -111.1 -85.42 2.285 69.97
Net income 1 -679.4 -453.8 -384.5 -402.3
Net Debt 1 -437.2 -298.3 -310 -528.7
Reference price 2 14.85 12.10 12.10 12.10
Nbr of stocks (in thousands) 393,259 403,924 - -
Announcement Date 3/11/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-10.88x5.21x-92.04x - 4.89B
22x3.58x12.52x3.05% 209B
12.09x1.33x7x3.97% 99.92B
-104.41x16.55x95.82x-.--% 103B
15.77x2.89x10.9x5.21% 92.16B
21.01x5.48x13.46x2.73% 62.81B
15.13x2.21x9.37x5.16% 49B
22.02x1.8x11.45x1.33% 42.45B
18.43x2.37x11.35x4.69% 38.34B
22.32x1.66x10.47x0.85% 41.61B
Average 3.35x 4.31x 9.03x 3% 74.34B
Weighted average by Cap. 1.41x 4.80x 22.10x 2.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTSK Stock
  4. Valuation Netskope, Inc.